VIKEN BRANNSIKKERHET AS

1449 DRØBAK

Finances

Share Ownership

Return on Equity

87,6 %

Current Ratio

1,91

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020
Revenue	962 000	778 000	62 000
Net Income	212 000	175 000	−17 000
Total Assets	564 000	617 000	170 000
Total Equity	242 000	30 000	13 000

Income (NOK)	2022	2021	2020
Revenue	962 000	778 000	62 000
Expenditure	685 000	544 000	79 000
Operating Profit	277 000	235 000	−17 000
Financial Income	1 000	0	0
Financial Costs	6 000	15 000	0
Financial Balance	−5 000	−15 000	0
Earnings Before Tax	272 000	220 000	−17 000
Tax	60 000	45 000	0
Net Income	212 000	175 000	−17 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	211 000	280 000	132 000
Total Current Assets	353 000	337 000	38 000
Total Assets	564 000	617 000	170 000
Total Retained Equity	212 000	0	−17 000
Total Equity	242 000	30 000	13 000
Total Long-Term Debt	137 000	327 000	0
Total Current Debt	185 000	259 000	157 000
Total Equity and Debt	564 000	617 000	170 000

Cash flow (NOK)	2022	2021	2020
Sales Income	962 000	778 000	62 000
Other Income	0	0	0
Revenue	962 000	778 000	62 000
Cost of Goods Sold	307 000	155 000	25 000
Salary Costs	48 000	0	0
Depreciation	69 000	52 000	12 000
Impairment	0	0	0
Expenditure	685 000	544 000	79 000
Operating Profit	277 000	235 000	−17 000
Financial Income	1 000	0	0
Financial Costs	6 000	15 000	0
Financial Balance	−5 000	−15 000	0
Dividends	0	158 000	0
Net Income	212 000	175 000	−17 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	211 000	280 000	132 000
Total Tangible Assets	211 000	280 000	132 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	211 000	280 000	132 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	344 000	281 000	33 000
Total Current Assets	353 000	337 000	38 000
Total Assets	564 000	617 000	170 000
Total Equity	242 000	30 000	13 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	137 000	327 000	0
Creditors	8 000	48 000	3 000
Unpaid Taxes	35 000	20 000	0
Dividends	0	158 000	0
Other Current Debt	80 000	0	153 000
Total Current Debt	185 000	259 000	157 000
Total Equity and Debt	564 000	617 000	170 000

Financial indicators	2022	2021	2020
Return on Equity	87,6 %	583,33 %	−130,77 %
Debt-to-Equity Ratio	0,57	10,9	0
Operating Profit Margin	28,79 %	30,21 %	−27,42 %
Current Ratio	1,91	1,3	0,24
Quick Ratio	1,91	1,3	0,24
Equity Ratio	0,43	0,05	0,08
Gross Profit Margin	68,09 %	80,08 %	59,68 %