NK EIENDOM AS

3947 LANGANGEN

Finances

Share Ownership

Return on Equity

7,52 %

Current Ratio

0,22

Debt-to-Equity Ratio

4,65

Key figures (NOK)	2022	2021	2020
Revenue	946 000	738 000	102 000
Net Income	47 000	53 000	−239 000
Total Assets	6 902 000	4 375 000	4 333 000
Total Equity	625 000	578 000	524 000

Income (NOK)	2022	2021	2020
Revenue	946 000	738 000	102 000
Expenditure	699 000	570 000	265 000
Operating Profit	246 000	169 000	−164 000
Financial Income	0	0	0
Financial Costs	199 000	115 000	95 000
Financial Balance	−199 000	−115 000	−95 000
Earnings Before Tax	47 000	53 000	−258 000
Tax	0	0	−19 000
Net Income	47 000	53 000	−239 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 169 000	4 148 000	4 234 000
Total Current Assets	732 000	227 000	99 000
Total Assets	6 902 000	4 375 000	4 333 000
Total Retained Equity	100 000	53 000	0
Total Equity	625 000	578 000	524 000
Total Long-Term Debt	2 905 000	3 173 000	3 441 000
Total Current Debt	3 372 000	624 000	367 000
Total Equity and Debt	6 902 000	4 375 000	4 333 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	946 000	738 000	102 000
Revenue	946 000	738 000	102 000
Cost of Goods Sold	136 000	5 000	0
Salary Costs	0	0	0
Depreciation	99 000	86 000	82 000
Impairment	0	0	0
Expenditure	699 000	570 000	265 000
Operating Profit	246 000	169 000	−164 000
Financial Income	0	0	0
Financial Costs	199 000	115 000	95 000
Financial Balance	−199 000	−115 000	−95 000
Dividends	0	0	0
Net Income	47 000	53 000	−239 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	6 169 000	4 148 000	4 234 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	6 169 000	4 148 000	4 234 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 169 000	4 148 000	4 234 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	159 000	120 000	14 000
Total Current Assets	732 000	227 000	99 000
Total Assets	6 902 000	4 375 000	4 333 000
Total Equity	625 000	578 000	524 000
Short-Term Group Debt	2 616 000	513 000	308 000
Total Long-Term Debt	2 905 000	3 173 000	3 441 000
Creditors	364 000	108 000	58 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	392 000	2 000	1 000
Total Current Debt	3 372 000	624 000	367 000
Total Equity and Debt	6 902 000	4 375 000	4 333 000

Financial indicators	2022	2021	2020
Return on Equity	7,52 %	9,17 %	−45,61 %
Debt-to-Equity Ratio	4,65	5,49	6,57
Operating Profit Margin	26 %	22,9 %	−160,78 %
Current Ratio	0,22	0,36	0,27
Quick Ratio	0,22	0,36	0,27
Equity Ratio	0,09	0,13	0,12
Gross Profit Margin	85,62 %	99,32 %	100 %