ENGERBAKK EIENDOM AS

2420 TRYSIL

Finances

Return on Equity

104,51 %

Current Ratio

308,1

Debt-to-Equity Ratio

2,61

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	5 103 000	−246 000	−9 000
Total Assets	17 653 000	12 606 000	527 000
Total Equity	4 883 000	−220 000	26 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	22 000	15 000	2 000
Operating Profit	−22 000	−15 000	−2 000
Financial Income	5 504 000	0	0
Financial Costs	379 000	231 000	7 000
Financial Balance	5 125 000	−231 000	−7 000
Earnings Before Tax	5 103 000	−246 000	−9 000
Tax	0	0	0
Net Income	5 103 000	−246 000	−9 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	8 410 000	11 900 000	0
Total Current Assets	9 243 000	706 000	527 000
Total Assets	17 653 000	12 606 000	527 000
Total Retained Equity	4 848 000	−255 000	−9 000
Total Equity	4 883 000	−220 000	26 000
Total Long-Term Debt	12 740 000	12 794 000	500 000
Total Current Debt	30 000	32 000	1 000
Total Equity and Debt	17 653 000	12 606 000	527 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	22 000	15 000	2 000
Operating Profit	−22 000	−15 000	−2 000
Financial Income	5 504 000	0	0
Financial Costs	379 000	231 000	7 000
Financial Balance	5 125 000	−231 000	−7 000
Dividends	0	0	0
Net Income	5 103 000	−246 000	−9 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	8 410 000	11 900 000	0
Total Fixed Assets	8 410 000	11 900 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	241 000	704 000	27 000
Total Current Assets	9 243 000	706 000	527 000
Total Assets	17 653 000	12 606 000	527 000
Total Equity	4 883 000	−220 000	26 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	12 740 000	12 794 000	500 000
Creditors	0	14 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	30 000	18 000	1 000
Total Current Debt	30 000	32 000	1 000
Total Equity and Debt	17 653 000	12 606 000	527 000

Financial indicators	2022	2021	2020
Return on Equity	104,51 %	111,82 %	−34,62 %
Debt-to-Equity Ratio	2,61	−58,15	19,23
Operating Profit Margin	-	-	-
Current Ratio	308,1	22,06	527
Quick Ratio	308,1	22,06	527
Equity Ratio	0,28	−0,02	0,05
Gross Profit Margin	-	-	-