360 BYGG AS

1067 OSLO

Finances

Return on Equity

23,71 %

Current Ratio

2,1

Debt-to-Equity Ratio

1,68

Key figures (NOK)	2022	2021	2020
Revenue	3 449 000	2 267 000	164 000
Net Income	78 000	182 000	49 000
Total Assets	1 152 000	523 000	122 000
Total Equity	329 000	251 000	69 000

Income (NOK)	2022	2021	2020
Revenue	3 449 000	2 267 000	164 000
Expenditure	3 416 000	2 030 000	103 000
Operating Profit	32 000	235 000	60 000
Financial Income	66 000	0	0
Financial Costs	14 000	0	0
Financial Balance	52 000	0	0
Earnings Before Tax	84 000	235 000	60 000
Tax	5 000	53 000	11 000
Net Income	78 000	182 000	49 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	585 000	247 000	0
Total Current Assets	568 000	276 000	122 000
Total Assets	1 152 000	523 000	122 000
Total Retained Equity	299 000	221 000	39 000
Total Equity	329 000	251 000	69 000
Total Long-Term Debt	552 000	11 000	0
Total Current Debt	271 000	261 000	53 000
Total Equity and Debt	1 152 000	523 000	122 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 322 000	2 267 000	164 000
Other Income	127 000	0	0
Revenue	3 449 000	2 267 000	164 000
Cost of Goods Sold	790 000	702 000	35 000
Salary Costs	1 890 000	883 000	31 000
Depreciation	83 000	7 000	0
Impairment	0	0	0
Expenditure	3 416 000	2 030 000	103 000
Operating Profit	32 000	235 000	60 000
Financial Income	66 000	0	0
Financial Costs	14 000	0	0
Financial Balance	52 000	0	0
Dividends	0	0	0
Net Income	78 000	182 000	49 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	504 000	232 000	0
Total Tangible Assets	504 000	232 000	0
Total Fiancial Fixed Assets	80 000	15 000	0
Total Fixed Assets	585 000	247 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	386 000	270 000	122 000
Total Current Assets	568 000	276 000	122 000
Total Assets	1 152 000	523 000	122 000
Total Equity	329 000	251 000	69 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	552 000	11 000	0
Creditors	5 000	10 000	0
Unpaid Taxes	136 000	136 000	11 000
Dividends	0	0	0
Other Current Debt	130 000	73 000	31 000
Total Current Debt	271 000	261 000	53 000
Total Equity and Debt	1 152 000	523 000	122 000

Financial indicators	2022	2021	2020
Return on Equity	23,71 %	72,51 %	71,01 %
Debt-to-Equity Ratio	1,68	0,04	0
Operating Profit Margin	0,93 %	10,37 %	36,59 %
Current Ratio	2,1	1,06	2,3
Quick Ratio	2,1	1,06	2,3
Equity Ratio	0,29	0,48	0,57
Gross Profit Margin	77,09 %	69,03 %	78,66 %