LAANE EIENDOM AS

2032 MAURA

Finances

Share Ownership

Return on Equity

−4,65 %

Current Ratio

Debt-to-Equity Ratio

1,82

Key figures (NOK)	2022	2021	2020
Revenue	1 271 000	0	0
Net Income	−348 000	−222 000	−4 000
Total Assets	22 613 000	16 527 000	24 000
Total Equity	7 491 000	54 000	20 000

Income (NOK)	2022	2021	2020
Revenue	1 271 000	0	0
Expenditure	598 000	95 000	7 000
Operating Profit	673 000	−95 000	−7 000
Financial Income	0	0	0
Financial Costs	1 120 000	197 000	0
Financial Balance	−1 120 000	−197 000	0
Earnings Before Tax	−446 000	−292 000	−7 000
Tax	−98 000	−69 000	−3 000
Net Income	−348 000	−222 000	−4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	21 119 000	16 140 000	3 000
Total Current Assets	1 494 000	387 000	21 000
Total Assets	22 613 000	16 527 000	24 000
Total Retained Equity	−574 000	−226 000	−4 000
Total Equity	7 491 000	54 000	20 000
Total Long-Term Debt	13 635 000	14 914 000	0
Total Current Debt	1 487 000	1 559 000	4 000
Total Equity and Debt	22 613 000	16 527 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 271 000	0	0
Other Income	0	0	0
Revenue	1 271 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	272 000	0	0
Impairment	0	0	0
Expenditure	598 000	95 000	7 000
Operating Profit	673 000	−95 000	−7 000
Financial Income	0	0	0
Financial Costs	1 120 000	197 000	0
Financial Balance	−1 120 000	−197 000	0
Dividends	0	0	0
Net Income	−348 000	−222 000	−4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	3 000
Real Eastate	20 550 000	16 140 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	568 000	0	0
Total Tangible Assets	21 119 000	16 140 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	21 119 000	16 140 000	3 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	398 000	60 000	21 000
Total Current Assets	1 494 000	387 000	21 000
Total Assets	22 613 000	16 527 000	24 000
Total Equity	7 491 000	54 000	20 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	13 635 000	14 914 000	0
Creditors	705 000	1 559 000	4 000
Unpaid Taxes	49 000	0	0
Dividends	0	0	0
Other Current Debt	733 000	0	0
Total Current Debt	1 487 000	1 559 000	4 000
Total Equity and Debt	22 613 000	16 527 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	−4,65 %	−411,11 %	−20 %
Debt-to-Equity Ratio	1,82	276,19	0
Operating Profit Margin	52,95 %	-	-
Current Ratio	1	0,25	5,25
Quick Ratio	1	0,25	5,25
Equity Ratio	0,33	0	0,83
Gross Profit Margin	100 %	-	-