C. AMUNDRUD AS

2435 BRASKEREIDFOSS

Finances

Return on Equity

144,44 %

Current Ratio

1,51

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	286 000	−5 000	0
Total Assets	502 000	399 000	80 000
Total Equity	198 000	16 000	21 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	13 000	5 000
Operating Profit	−13 000	−5 000
Financial Income	300 000	0
Financial Costs	1 000	0
Financial Balance	299 000	0
Earnings Before Tax	286 000	−5 000
Tax	0	0
Net Income	286 000	−5 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	345 000	395 000	50 000
Total Current Assets	157 000	4 000	30 000
Total Assets	502 000	399 000	80 000
Total Retained Equity	177 000	−5 000	0
Total Equity	198 000	16 000	21 000
Total Long-Term Debt	200 000	250 000	0
Total Current Debt	104 000	133 000	59 000
Total Equity and Debt	502 000	399 000	80 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	13 000	5 000
Operating Profit	−13 000	−5 000
Financial Income	300 000	0
Financial Costs	1 000	0
Financial Balance	299 000	0
Dividends	104 000	0
Net Income	286 000	−5 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	345 000	395 000	50 000
Total Fixed Assets	345 000	395 000	50 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	53 000	4 000	30 000
Total Current Assets	157 000	4 000	30 000
Total Assets	502 000	399 000	80 000
Total Equity	198 000	16 000	21 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	200 000	250 000	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	104 000	0	0
Other Current Debt	0	133 000	59 000
Total Current Debt	104 000	133 000	59 000
Total Equity and Debt	502 000	399 000	80 000

Financial indicators	2022	2021	2020
Return on Equity	144,44 %	−31,25 %	0 %
Debt-to-Equity Ratio	1,01	15,63	0
Operating Profit Margin	-	-	-
Current Ratio	1,51	0,03	0,51
Quick Ratio	1,51	0,03	0,51
Equity Ratio	0,39	0,04	0,26
Gross Profit Margin	-	-	-