SELJEVEIEN 2 AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

104,14 %

Current Ratio

0,12

Debt-to-Equity Ratio

−3,75

Key figures (NOK)	2022	2021	2020
Revenue	403 000	323 000	37 000
Net Income	−1 560 000	34 000	4 000
Total Assets	5 212 000	4 952 000	4 904 000
Total Equity	−1 498 000	62 000	28 000

Income (NOK)	2022	2021	2020
Revenue	403 000	323 000	37 000
Expenditure	2 402 000	279 000	33 000
Operating Profit	−1 999 000	45 000	3 000
Financial Income	0	0	0
Financial Costs	1 000	2 000	0
Financial Balance	−1 000	−2 000	0
Earnings Before Tax	−2 000 000	43 000	3 000
Tax	−440 000	10 000	−1 000
Net Income	−1 560 000	34 000	4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 081 000	4 750 000	4 851 000
Total Current Assets	131 000	202 000	53 000
Total Assets	5 212 000	4 952 000	4 904 000
Total Retained Equity	−1 522 000	38 000	4 000
Total Equity	−1 498 000	62 000	28 000
Total Long-Term Debt	5 612 000	4 878 000	4 869 000
Total Current Debt	1 099 000	12 000	7 000
Total Equity and Debt	5 212 000	4 952 000	4 904 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	403 000	323 000	37 000
Revenue	403 000	323 000	37 000
Cost of Goods Sold	37 000	70 000	0
Salary Costs	0	0	0
Depreciation	100 000	100 000	19 000
Impairment	0	0	0
Expenditure	2 402 000	279 000	33 000
Operating Profit	−1 999 000	45 000	3 000
Financial Income	0	0	0
Financial Costs	1 000	2 000	0
Financial Balance	−1 000	−2 000	0
Dividends	0	0	0
Net Income	−1 560 000	34 000	4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	431 000	0	1 000
Real Eastate	4 650 000	4 750 000	4 850 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 650 000	4 750 000	4 850 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	5 081 000	4 750 000	4 851 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	131 000	48 000	53 000
Total Current Assets	131 000	202 000	53 000
Total Assets	5 212 000	4 952 000	4 904 000
Total Equity	−1 498 000	62 000	28 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 612 000	4 878 000	4 869 000
Creditors	97 000	10 000	7 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 001 000	1 000	0
Total Current Debt	1 099 000	12 000	7 000
Total Equity and Debt	5 212 000	4 952 000	4 904 000

Financial indicators	2022	2021	2020
Return on Equity	104,14 %	54,84 %	14,29 %
Debt-to-Equity Ratio	−3,75	78,68	173,89
Operating Profit Margin	−496,03 %	13,93 %	8,11 %
Current Ratio	0,12	16,83	7,57
Quick Ratio	0,12	16,83	7,57
Equity Ratio	−0,29	0,01	0,01
Gross Profit Margin	90,82 %	78,33 %	100 %