BRATLAND EIENDOM AS

5225 NESTTUN

Finances

Share Ownership

Return on Equity

15,97 %

Current Ratio

8,13

Debt-to-Equity Ratio

−1,87

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−19 000	−17 000	−127 000
Total Assets	113 000	116 000	82 000
Total Equity	−119 000	−100 000	−83 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	17 000	16 000	164 000
Operating Profit	−17 000	−16 000	−164 000
Financial Income	0	0	0
Financial Costs	7 000	6 000	0
Financial Balance	−7 000	−6 000	0
Earnings Before Tax	−24 000	−22 000	−164 000
Tax	−5 000	−5 000	−37 000
Net Income	−19 000	−17 000	−127 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	48 000	42 000	37 000
Total Current Assets	65 000	74 000	44 000
Total Assets	113 000	116 000	82 000
Total Retained Equity	−163 000	−144 000	−127 000
Total Equity	−119 000	−100 000	−83 000
Total Long-Term Debt	223 000	208 000	0
Total Current Debt	8 000	8 000	164 000
Total Equity and Debt	113 000	116 000	82 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	17 000	16 000	164 000
Operating Profit	−17 000	−16 000	−164 000
Financial Income	0	0	0
Financial Costs	7 000	6 000	0
Financial Balance	−7 000	−6 000	0
Dividends	0	0	0
Net Income	−19 000	−17 000	−127 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	48 000	42 000	37 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	48 000	42 000	37 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	65 000	74 000	44 000
Total Current Assets	65 000	74 000	44 000
Total Assets	113 000	116 000	82 000
Total Equity	−119 000	−100 000	−83 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	223 000	208 000	0
Creditors	8 000	8 000	164 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	8 000	8 000	164 000
Total Equity and Debt	113 000	116 000	82 000

Financial indicators	2022	2021	2020
Return on Equity	15,97 %	17 %	153,01 %
Debt-to-Equity Ratio	−1,87	−2,08	−0
Operating Profit Margin	-	-	-
Current Ratio	8,13	9,25	0,27
Quick Ratio	8,13	9,25	0,27
Equity Ratio	−1,05	−0,86	−1,01
Gross Profit Margin	-	-	-