ADVOKAT TRINE HAMBORG DAHL AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

25,83 %

Current Ratio

2,26

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	1 025 000	1 161 000	91 000
Net Income	78 000	76 000	54 000
Total Assets	530 000	502 000	199 000
Total Equity	302 000	224 000	148 000

Income (NOK)	2022	2021	2020
Revenue	1 025 000	1 161 000	91 000
Expenditure	926 000	1 063 000	23 000
Operating Profit	100 000	97 000	67 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	100 000	97 000	67 000
Tax	22 000	21 000	14 000
Net Income	78 000	76 000	54 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	23 000	17 000	24 000
Total Current Assets	507 000	485 000	175 000
Total Assets	530 000	502 000	199 000
Total Retained Equity	202 000	124 000	48 000
Total Equity	302 000	224 000	148 000
Total Long-Term Debt	5 000	1 000	2 000
Total Current Debt	224 000	277 000	49 000
Total Equity and Debt	530 000	502 000	199 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 025 000	1 200 000	51 000
Other Income	0	−40 000	40 000
Revenue	1 025 000	1 161 000	91 000
Cost of Goods Sold	26 000	20 000	0
Salary Costs	728 000	856 000	0
Depreciation	7 000	7 000	0
Impairment	0	0	0
Expenditure	926 000	1 063 000	23 000
Operating Profit	100 000	97 000	67 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	78 000	76 000	54 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	23 000	17 000	24 000
Total Tangible Assets	23 000	17 000	24 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	23 000	17 000	24 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	362 000	340 000	88 000
Total Current Assets	507 000	485 000	175 000
Total Assets	530 000	502 000	199 000
Total Equity	302 000	224 000	148 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 000	1 000	2 000
Creditors	37 000	23 000	18 000
Unpaid Taxes	79 000	128 000	0
Dividends	0	0	0
Other Current Debt	89 000	104 000	20 000
Total Current Debt	224 000	277 000	49 000
Total Equity and Debt	530 000	502 000	199 000

Financial indicators	2022	2021	2020
Return on Equity	25,83 %	33,93 %	36,49 %
Debt-to-Equity Ratio	0,02	0	0,01
Operating Profit Margin	9,76 %	8,35 %	73,63 %
Current Ratio	2,26	1,75	3,57
Quick Ratio	2,26	1,75	3,57
Equity Ratio	0,57	0,45	0,74
Gross Profit Margin	97,46 %	98,28 %	100 %