G KRISTIANSEN EIENDOM AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

7,12 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020
Revenue	1 440 000	1 200 000	605 000
Net Income	581 000	364 000	−47 000
Total Assets	10 249 000	11 173 000	10 518 000
Total Equity	8 159 000	7 578 000	7 214 000

Income (NOK)	2022	2021	2020
Revenue	1 440 000	1 200 000	605 000
Expenditure	624 000	648 000	560 000
Operating Profit	816 000	552 000	45 000
Financial Income	0	0	0
Financial Costs	71 000	85 000	34 000
Financial Balance	−71 000	−85 000	−34 000
Earnings Before Tax	745 000	466 000	11 000
Tax	164 000	103 000	58 000
Net Income	581 000	364 000	−47 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	9 013 000	9 550 000	10 088 000
Total Current Assets	1 236 000	1 623 000	430 000
Total Assets	10 249 000	11 173 000	10 518 000
Total Retained Equity	864 000	283 000	−80 000
Total Equity	8 159 000	7 578 000	7 214 000
Total Long-Term Debt	1 339 000	2 872 000	3 147 000
Total Current Debt	751 000	723 000	156 000
Total Equity and Debt	10 249 000	11 173 000	10 518 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 440 000	1 200 000	605 000
Revenue	1 440 000	1 200 000	605 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	537 000	537 000	544 000
Impairment	0	0	0
Expenditure	624 000	648 000	560 000
Operating Profit	816 000	552 000	45 000
Financial Income	0	0	0
Financial Costs	71 000	85 000	34 000
Financial Balance	−71 000	−85 000	−34 000
Dividends	0	0	0
Net Income	581 000	364 000	−47 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	9 013 000	9 550 000	10 088 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	9 013 000	9 550 000	10 088 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	9 013 000	9 550 000	10 088 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 086 000	1 469 000	30 000
Total Current Assets	1 236 000	1 623 000	430 000
Total Assets	10 249 000	11 173 000	10 518 000
Total Equity	8 159 000	7 578 000	7 214 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 339 000	2 872 000	3 147 000
Creditors	537 000	537 000	110 000
Unpaid Taxes	58 000	49 000	46 000
Dividends	0	0	0
Other Current Debt	−6 000	0	0
Total Current Debt	751 000	723 000	156 000
Total Equity and Debt	10 249 000	11 173 000	10 518 000

Financial indicators	2022	2021	2020
Return on Equity	7,12 %	4,8 %	−0,65 %
Debt-to-Equity Ratio	0,16	0,38	0,44
Operating Profit Margin	56,67 %	46 %	7,44 %
Current Ratio	1,65	2,24	2,76
Quick Ratio	1,65	2,24	2,76
Equity Ratio	0,8	0,68	0,69
Gross Profit Margin	100 %	100 %	100 %