HUNNSVEIEN 3 AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

85,12 %

Current Ratio

10,71

Debt-to-Equity Ratio

6,91

Key figures (NOK)	2022	2021	2020
Revenue	1 230 000	1 156 000	1 007 000
Net Income	429 000	78 000	−509 000
Total Assets	4 133 000	3 665 000	4 218 000
Total Equity	504 000	75 000	−3 000

Income (NOK)	2022	2021	2020
Revenue	1 230 000	1 156 000	1 007 000
Expenditure	664 000	967 000	1 379 000
Operating Profit	566 000	188 000	−372 000
Financial Income	0	0	0
Financial Costs	135 000	110 000	137 000
Financial Balance	−135 000	−110 000	−137 000
Earnings Before Tax	431 000	78 000	−509 000
Tax	2 000	0	0
Net Income	429 000	78 000	−509 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 557 000	2 598 000	3 280 000
Total Current Assets	1 575 000	1 067 000	938 000
Total Assets	4 133 000	3 665 000	4 218 000
Total Retained Equity	474 000	45 000	−33 000
Total Equity	504 000	75 000	−3 000
Total Long-Term Debt	3 481 000	3 481 000	3 619 000
Total Current Debt	147 000	108 000	602 000
Total Equity and Debt	4 133 000	3 665 000	4 218 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 230 000	1 156 000	1 007 000
Revenue	1 230 000	1 156 000	1 007 000
Cost of Goods Sold	0	0	0
Salary Costs	13 000	0	0
Depreciation	40 000	40 000	39 000
Impairment	0	0	0
Expenditure	664 000	967 000	1 379 000
Operating Profit	566 000	188 000	−372 000
Financial Income	0	0	0
Financial Costs	135 000	110 000	137 000
Financial Balance	−135 000	−110 000	−137 000
Dividends	0	0	0
Net Income	429 000	78 000	−509 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 556 000	2 597 000	2 637 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 556 000	2 597 000	2 637 000
Total Fiancial Fixed Assets	1 000	1 000	643 000
Total Fixed Assets	2 557 000	2 598 000	3 280 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	489 000	141 000	135 000
Total Current Assets	1 575 000	1 067 000	938 000
Total Assets	4 133 000	3 665 000	4 218 000
Total Equity	504 000	75 000	−3 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 481 000	3 481 000	3 619 000
Creditors	102 000	83 000	47 000
Unpaid Taxes	1 000	20 000	13 000
Dividends	0	0	0
Other Current Debt	42 000	5 000	542 000
Total Current Debt	147 000	108 000	602 000
Total Equity and Debt	4 133 000	3 665 000	4 218 000

Financial indicators	2022	2021	2020
Return on Equity	85,12 %	104 %	16 966,67 %
Debt-to-Equity Ratio	6,91	46,41	−1 206,33
Operating Profit Margin	46,02 %	16,26 %	−36,94 %
Current Ratio	10,71	9,88	1,56
Quick Ratio	10,71	9,88	1,56
Equity Ratio	0,12	0,02	−0
Gross Profit Margin	100 %	100 %	100 %