MIDT CONSULTING AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

400 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	31 000	301 000	212 000
Net Income	76 000	−125 000	43 000
Total Assets	55 000	70 000	201 000
Total Equity	19 000	−57 000	68 000

Income (NOK)	2022	2021	2020
Revenue	31 000	301 000	212 000
Expenditure	−45 000	426 000	154 000
Operating Profit	76 000	−125 000	58 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	76 000	−125 000	58 000
Tax	0	0	14 000
Net Income	76 000	−125 000	43 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	55 000	70 000	201 000
Total Assets	55 000	70 000	201 000
Total Retained Equity	−6 000	−81 000	43 000
Total Equity	19 000	−57 000	68 000
Total Long-Term Debt	0	0	0
Total Current Debt	37 000	127 000	133 000
Total Equity and Debt	55 000	70 000	201 000

Cash flow (NOK)	2022	2021	2020
Sales Income	31 000	301 000	162 000
Other Income	0	0	50 000
Revenue	31 000	301 000	212 000
Cost of Goods Sold	0	0	0
Salary Costs	−53 000	412 000	90 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	−45 000	426 000	154 000
Operating Profit	76 000	−125 000	58 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	76 000	−125 000	43 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	40 000	58 000	201 000
Total Current Assets	55 000	70 000	201 000
Total Assets	55 000	70 000	201 000
Total Equity	19 000	−57 000	68 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	38 000	0
Dividends	0	0	0
Other Current Debt	37 000	89 000	119 000
Total Current Debt	37 000	127 000	133 000
Total Equity and Debt	55 000	70 000	201 000

Financial indicators	2022	2021	2020
Return on Equity	400 %	219,3 %	63,24 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	245,16 %	−41,53 %	27,36 %
Current Ratio	1,49	0,55	1,51
Quick Ratio	1,49	0,55	1,51
Equity Ratio	0,35	−0,81	0,34
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table