JR BYGG OG BOLIG AS

7730 BEITSTAD

Finances

Share Ownership

Return on Equity

39,53 %

Current Ratio

2,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 895 000	2 505 000	343 000
Net Income	334 000	416 000	104 000
Total Assets	1 302 000	965 000	344 000
Total Equity	845 000	512 000	196 000

Income (NOK)	2022	2021	2020
Revenue	3 895 000	2 505 000	343 000
Expenditure	3 464 000	1 972 000	212 000
Operating Profit	432 000	533 000	131 000
Financial Income	1 000	0	0
Financial Costs	1 000	0	0
Financial Balance	0	0	0
Earnings Before Tax	432 000	533 000	131 000
Tax	98 000	117 000	27 000
Net Income	334 000	416 000	104 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	341 000	201 000	0
Total Current Assets	960 000	765 000	344 000
Total Assets	1 302 000	965 000	344 000
Total Retained Equity	745 000	412 000	96 000
Total Equity	845 000	512 000	196 000
Total Long-Term Debt	0	7 000	1 000
Total Current Debt	456 000	447 000	147 000
Total Equity and Debt	1 302 000	965 000	344 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 895 000	2 505 000	343 000
Other Income	0	0	0
Revenue	3 895 000	2 505 000	343 000
Cost of Goods Sold	1 555 000	785 000	0
Salary Costs	1 415 000	946 000	135 000
Depreciation	53 000	15 000	0
Impairment	0	0	0
Expenditure	3 464 000	1 972 000	212 000
Operating Profit	432 000	533 000	131 000
Financial Income	1 000	0	0
Financial Costs	1 000	0	0
Financial Balance	0	0	0
Dividends	0	100 000	0
Net Income	334 000	416 000	104 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	340 000	201 000	0
Total Tangible Assets	340 000	201 000	0
Total Fiancial Fixed Assets	1 000	0	0
Total Fixed Assets	341 000	201 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	591 000	633 000	140 000
Total Current Assets	960 000	765 000	344 000
Total Assets	1 302 000	965 000	344 000
Total Equity	845 000	512 000	196 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	7 000	1 000
Creditors	20 000	25 000	5 000
Unpaid Taxes	212 000	125 000	104 000
Dividends	0	100 000	0
Other Current Debt	119 000	85 000	12 000
Total Current Debt	456 000	447 000	147 000
Total Equity and Debt	1 302 000	965 000	344 000

Financial indicators	2022	2021	2020
Return on Equity	39,53 %	81,25 %	53,06 %
Debt-to-Equity Ratio	0	0,01	0,01
Operating Profit Margin	11,09 %	21,28 %	38,19 %
Current Ratio	2,11	1,71	2,34
Quick Ratio	2,11	1,71	2,34
Equity Ratio	0,65	0,53	0,57
Gross Profit Margin	60,08 %	68,66 %	100 %