FRUKTKURVEN AS

3046 DRAMMEN

Finances

Share Ownership

Return on Equity

106,68 %

Current Ratio

0,57

Debt-to-Equity Ratio

5,6

Key figures (NOK)	2022	2021	2020
Revenue	2 062 000	423 000	27 000
Net Income	1 214 000	−107 000	−4 000
Total Assets	7 918 000	14 535 000	3 230 000
Total Equity	1 138 000	−76 000	31 000

Income (NOK)	2022	2021	2020
Revenue	2 062 000	423 000	27 000
Expenditure	168 000	227 000	21 000
Operating Profit	1 894 000	196 000	6 000
Financial Income	0	0	0
Financial Costs	337 000	333 000	12 000
Financial Balance	−337 000	−333 000	−12 000
Earnings Before Tax	1 556 000	−137 000	−7 000
Tax	342 000	−30 000	−3 000
Net Income	1 214 000	−107 000	−4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 684 000	14 457 000	3 121 000
Total Current Assets	234 000	78 000	109 000
Total Assets	7 918 000	14 535 000	3 230 000
Total Retained Equity	1 103 000	−111 000	−4 000
Total Equity	1 138 000	−76 000	31 000
Total Long-Term Debt	6 370 000	14 490 000	3 180 000
Total Current Debt	410 000	121 000	19 000
Total Equity and Debt	7 918 000	14 535 000	3 230 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 062 000	423 000	27 000
Revenue	2 062 000	423 000	27 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	168 000	227 000	21 000
Operating Profit	1 894 000	196 000	6 000
Financial Income	0	0	0
Financial Costs	337 000	333 000	12 000
Financial Balance	−337 000	−333 000	−12 000
Dividends	0	0	0
Net Income	1 214 000	−107 000	−4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	33 000	3 000
Real Eastate	7 684 000	14 424 000	3 118 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	7 684 000	14 424 000	3 118 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	7 684 000	14 457 000	3 121 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	59 000	37 000	105 000
Total Current Assets	234 000	78 000	109 000
Total Assets	7 918 000	14 535 000	3 230 000
Total Equity	1 138 000	−76 000	31 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	6 370 000	14 490 000	3 180 000
Creditors	15 000	65 000	19 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	85 000	57 000	0
Total Current Debt	410 000	121 000	19 000
Total Equity and Debt	7 918 000	14 535 000	3 230 000

Financial indicators	2022	2021	2020
Return on Equity	106,68 %	140,79 %	−12,9 %
Debt-to-Equity Ratio	5,6	−190,66	102,58
Operating Profit Margin	91,85 %	46,34 %	22,22 %
Current Ratio	0,57	0,64	5,74
Quick Ratio	0,57	0,64	5,74
Equity Ratio	0,14	−0,01	0,01
Gross Profit Margin	100 %	100 %	100 %