TUNORG CONSULTING AS

4320 SANDNES

Finances

Share Ownership

Return on Equity

135 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 736 000	1 660 000	140 000
Net Income	324 000	224 000	67 000
Total Assets	713 000	771 000	172 000
Total Equity	240 000	66 000	92 000

Income (NOK)	2022	2021	2020
Revenue	1 736 000	1 660 000	140 000
Expenditure	1 320 000	1 373 000	56 000
Operating Profit	416 000	288 000	85 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	416 000	288 000	85 000
Tax	91 000	63 000	17 000
Net Income	324 000	224 000	67 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	713 000	771 000	172 000
Total Assets	713 000	771 000	172 000
Total Retained Equity	216 000	42 000	67 000
Total Equity	240 000	66 000	92 000
Total Long-Term Debt	0	0	0
Total Current Debt	472 000	705 000	81 000
Total Equity and Debt	713 000	771 000	172 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 718 000	1 749 000	51 000
Other Income	18 000	−89 000	89 000
Revenue	1 736 000	1 660 000	140 000
Cost of Goods Sold	0	0	0
Salary Costs	1 229 000	1 310 000	52 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 320 000	1 373 000	56 000
Operating Profit	416 000	288 000	85 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	150 000	250 000	0
Net Income	324 000	224 000	67 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	336 000	425 000	19 000
Total Current Assets	713 000	771 000	172 000
Total Assets	713 000	771 000	172 000
Total Equity	240 000	66 000	92 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	3 000	0
Unpaid Taxes	140 000	151 000	12 000
Dividends	150 000	250 000	0
Other Current Debt	240 000	238 000	51 000
Total Current Debt	472 000	705 000	81 000
Total Equity and Debt	713 000	771 000	172 000

Financial indicators	2022	2021	2020
Return on Equity	135 %	339,39 %	72,83 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	23,96 %	17,35 %	60,71 %
Current Ratio	1,51	1,09	2,12
Quick Ratio	1,51	1,09	2,12
Equity Ratio	0,34	0,09	0,53
Gross Profit Margin	100 %	100 %	100 %