KRUSE VOLDA ANS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

86,28 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	258 514 000	187 739 000	36 530 000
Net Income	2 747 000	293 000	145 000
Total Assets	33 682 000	23 387 000	25 899 000
Total Equity	3 184 000	437 000	145 000

Income (NOK)	2022	2021	2020
Revenue	258 514 000	187 739 000	36 530 000
Expenditure	255 767 000	187 446 000	36 385 000
Operating Profit	2 747 000	293 000	145 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	2 747 000	293 000	145 000
Tax	0	0	0
Net Income	2 747 000	293 000	145 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	33 682 000	23 387 000	25 899 000
Total Assets	33 682 000	23 387 000	25 899 000
Total Retained Equity	3 184 000	437 000	145 000
Total Equity	3 184 000	437 000	145 000
Total Long-Term Debt	0	0	0
Total Current Debt	30 498 000	22 950 000	25 754 000
Total Equity and Debt	33 682 000	23 387 000	25 899 000

Cash flow (NOK)	2022	2021	2020
Sales Income	258 514 000	187 739 000	36 530 000
Other Income	0	0	0
Revenue	258 514 000	187 739 000	36 530 000
Cost of Goods Sold	255 764 000	187 446 000	36 385 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	255 767 000	187 446 000	36 385 000
Operating Profit	2 747 000	293 000	145 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	2 747 000	293 000	145 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 062 000	1 123 000	83 000
Total Current Assets	33 682 000	23 387 000	25 899 000
Total Assets	33 682 000	23 387 000	25 899 000
Total Equity	3 184 000	437 000	145 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	29 694 000	17 527 000	16 131 000
Unpaid Taxes	0	0	23 000
Dividends	0	0	0
Other Current Debt	803 000	5 422 000	9 600 000
Total Current Debt	30 498 000	22 950 000	25 754 000
Total Equity and Debt	33 682 000	23 387 000	25 899 000

Financial indicators	2022	2021	2020
Return on Equity	86,28 %	67,05 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	1,06 %	0,16 %	0,4 %
Current Ratio	1,1	1,02	1,01
Quick Ratio	1,1	1,02	1,01
Equity Ratio	0,09	0,02	0,01
Gross Profit Margin	1,06 %	0,16 %	0,4 %