HANS NORDAHLS GATE 26-30 BOLIGSAMEIE

0191 OSLO

Finances

Share Ownership

Return on Equity

143,34 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 797 000	2 846 000	223 000
Net Income	592 000	−311 000	132 000
Total Assets	997 000	335 000	277 000
Total Equity	413 000	−179 000	132 000

Income (NOK)	2022	2021	2020
Revenue	3 797 000	2 846 000	223 000
Expenditure	3 206 000	3 158 000	91 000
Operating Profit	591 000	−311 000	132 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	592 000	−311 000	132 000
Tax	0	0	0
Net Income	592 000	−311 000	132 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	997 000	335 000	277 000
Total Assets	997 000	335 000	277 000
Total Retained Equity	413 000	−179 000	132 000
Total Equity	413 000	−179 000	132 000
Total Long-Term Debt	0	0	0
Total Current Debt	584 000	515 000	145 000
Total Equity and Debt	997 000	335 000	277 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	3 797 000	2 846 000	223 000
Revenue	3 797 000	2 846 000	223 000
Cost of Goods Sold	0	0	0
Salary Costs	96 000	96 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 206 000	3 158 000	91 000
Operating Profit	591 000	−311 000	132 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	592 000	−311 000	132 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	693 000	10 000	233 000
Total Current Assets	997 000	335 000	277 000
Total Assets	997 000	335 000	277 000
Total Equity	413 000	−179 000	132 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	560 000	469 000	19 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	24 000	45 000	126 000
Total Current Debt	584 000	515 000	145 000
Total Equity and Debt	997 000	335 000	277 000

Financial indicators	2022	2021	2020
Return on Equity	143,34 %	173,74 %	100 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	15,56 %	−10,93 %	59,19 %
Current Ratio	1,71	0,65	1,91
Quick Ratio	1,71	0,65	1,91
Equity Ratio	0,41	−0,53	0,48
Gross Profit Margin	100 %	100 %	100 %