TEAM AKER ANS

0187 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020
Revenue	119 815 000	91 234 000	14 948 000
Net Income	0	0	0
Total Assets	27 444 000	23 887 000	11 429 000
Total Equity	0	0	0

Income (NOK)	2022	2021	2020
Revenue	119 815 000	91 234 000	14 948 000
Expenditure	119 842 000	91 234 000	14 948 000
Operating Profit	−27 000	0	0
Financial Income	27 000	0	0
Financial Costs	0	0	0
Financial Balance	27 000	0	0
Earnings Before Tax	0	0	0
Tax	0	0	0
Net Income	0	0	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	27 444 000	23 887 000	11 429 000
Total Assets	27 444 000	23 887 000	11 429 000
Total Retained Equity	0	0	0
Total Equity	0	0	0
Total Long-Term Debt	0	0	0
Total Current Debt	27 444 000	23 887 000	11 429 000
Total Equity and Debt	27 444 000	23 887 000	11 429 000

Cash flow (NOK)	2022	2021	2020
Sales Income	119 815 000	91 234 000	14 948 000
Other Income	0	0	0
Revenue	119 815 000	91 234 000	14 948 000
Cost of Goods Sold	118 979 000	90 802 000	14 356 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	119 842 000	91 234 000	14 948 000
Operating Profit	−27 000	0	0
Financial Income	27 000	0	0
Financial Costs	0	0	0
Financial Balance	27 000	0	0
Dividends	0	0	0
Net Income	0	0	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	16 592 000	2 086 000	268 000
Total Current Assets	27 444 000	23 887 000	11 429 000
Total Assets	27 444 000	23 887 000	11 429 000
Total Equity	0	0	0
Short-Term Group Debt	0	8 379 000	0
Total Long-Term Debt	0	0	0
Creditors	0	15 508 000	6 732 000
Unpaid Taxes	0	0	120 000
Dividends	0	0	0
Other Current Debt	27 444 000	0	4 577 000
Total Current Debt	27 444 000	23 887 000	11 429 000
Total Equity and Debt	27 444 000	23 887 000	11 429 000

Financial indicators	2022	2021	2020
Return on Equity	-	-	-
Debt-to-Equity Ratio	-	-	-
Operating Profit Margin	−0,02 %	0 %	0 %
Current Ratio	1	1	1
Quick Ratio	1	1	1
Equity Ratio	0	0	0
Gross Profit Margin	0,7 %	0,47 %	3,96 %