BOLIGBYGGELAGET MIDT

7650 VERDAL

Finances

Return on Equity

14,6 %

Current Ratio

2,61

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 035 000	15 221 000	26 444 000	31 079 000
Net Income	5 454 000	3 955 000	8 382 000	891 000
Total Assets	48 594 000	39 592 000	39 466 000	27 980 000
Total Equity	37 349 000	31 743 000	27 650 000	19 188 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 035 000	15 221 000	26 444 000	31 079 000
Expenditure	15 081 000	14 794 000	19 202 000	30 022 000
Operating Profit	953 000	427 000	7 242 000	1 057 000
Financial Income	5 163 000	3 723 000	3 063 000	237 000
Financial Costs	364 000	64 000	365 000	119 000
Financial Balance	4 799 000	3 659 000	2 698 000	118 000
Earnings Before Tax	5 752 000	4 086 000	9 941 000	1 175 000
Tax	298 000	130 000	1 559 000	284 000
Net Income	5 454 000	3 955 000	8 382 000	891 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 348 000	29 563 000	27 112 000	16 771 000
Total Current Assets	12 246 000	10 030 000	12 354 000	11 209 000
Total Assets	48 594 000	39 592 000	39 466 000	27 980 000
Total Retained Equity	35 100 000	29 646 000	25 691 000	17 309 000
Total Equity	37 349 000	31 743 000	27 650 000	19 188 000
Total Long-Term Debt	6 546 000	3 764 000	4 184 000	3 728 000
Total Current Debt	4 699 000	4 086 000	7 632 000	5 065 000
Total Equity and Debt	48 594 000	39 592 000	39 466 000	27 980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 186 000	12 786 000	11 247 000	29 336 000
Other Income	2 848 000	2 435 000	15 198 000	1 743 000
Revenue	16 035 000	15 221 000	26 444 000	31 079 000
Cost of Goods Sold	393 000	300 000	152 000	7 549 000
Salary Costs	10 050 000	10 191 000	13 246 000	16 242 000
Depreciation	961 000	978 000	799 000	784 000
Impairment	0	0	0	0
Expenditure	15 081 000	14 794 000	19 202 000	30 022 000
Operating Profit	953 000	427 000	7 242 000	1 057 000
Financial Income	5 163 000	3 723 000	3 063 000	237 000
Financial Costs	364 000	64 000	365 000	119 000
Financial Balance	4 799 000	3 659 000	2 698 000	118 000
Dividends	0	0	0	0
Net Income	5 454 000	3 955 000	8 382 000	891 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	28 000	2 452 000
Real Eastate	12 659 000	13 431 000	14 092 000	10 459 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	757 000	847 000	1 027 000	1 012 000
Total Tangible Assets	13 416 000	14 277 000	15 119 000	11 471 000
Total Fiancial Fixed Assets	22 931 000	15 285 000	11 965 000	2 848 000
Total Fixed Assets	36 348 000	29 563 000	27 112 000	16 771 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 517 000	7 331 000	5 847 000	7 263 000
Total Current Assets	12 246 000	10 030 000	12 354 000	11 209 000
Total Assets	48 594 000	39 592 000	39 466 000	27 980 000
Total Equity	37 349 000	31 743 000	27 650 000	19 188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 546 000	3 764 000	4 184 000	3 728 000
Creditors	1 235 000	800 000	604 000	724 000
Unpaid Taxes	1 180 000	1 132 000	2 586 000	1 569 000
Dividends	0	0	0	0
Other Current Debt	1 637 000	1 593 000	4 409 000	2 507 000
Total Current Debt	4 699 000	4 086 000	7 632 000	5 065 000
Total Equity and Debt	48 594 000	39 592 000	39 466 000	27 980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,6 %	12,46 %	30,31 %	4,64 %
Debt-to-Equity Ratio	0,18	0,12	0,15	0,19
Operating Profit Margin	5,94 %	2,81 %	27,39 %	3,4 %
Current Ratio	2,61	2,45	1,62	2,21
Quick Ratio	2,61	2,45	1,62	2,21
Equity Ratio	0,77	0,8	0,7	0,69
Gross Profit Margin	97,55 %	98,03 %	99,43 %	75,71 %