SAMEIET TRÆVAREFABRIKKEN
0179 OSLO
Return on Equity
23,9 %
Current Ratio
2,74
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 5 529 000 | |
| Net Income | 360 000 | |
| Total Assets | 2 364 000 | |
| Total Equity | 1 506 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 5 529 000 | |
| Expenditure | 5 172 000 | |
| Operating Profit | 357 000 | |
| Financial Income | 3 000 | |
| Financial Costs | 0 | |
| Financial Balance | 3 000 | |
| Earnings Before Tax | 360 000 | |
| Tax | 0 | |
| Net Income | 360 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 16 000 | |
| Total Current Assets | 2 348 000 | |
| Total Assets | 2 364 000 | |
| Total Retained Equity | 1 506 000 | |
| Total Equity | 1 506 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 857 000 | |
| Total Equity and Debt | 2 364 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 0 | |
| Other Income | 5 529 000 | |
| Revenue | 5 529 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 228 000 | |
| Depreciation | 16 000 | |
| Impairment | 0 | |
| Expenditure | 5 172 000 | |
| Operating Profit | 357 000 | |
| Financial Income | 3 000 | |
| Financial Costs | 0 | |
| Financial Balance | 3 000 | |
| Dividends | 0 | |
| Net Income | 360 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 16 000 | |
| Total Tangible Assets | 16 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 16 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 1 309 000 | |
| Total Current Assets | 2 348 000 | |
| Total Assets | 2 364 000 | |
| Total Equity | 1 506 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 813 000 | |
| Unpaid Taxes | 0 | |
| Dividends | 0 | |
| Other Current Debt | 44 000 | |
| Total Current Debt | 857 000 | |
| Total Equity and Debt | 2 364 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 23,9 % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | 6,46 % | |
| Current Ratio | 2,74 | |
| Quick Ratio | 2,74 | |
| Equity Ratio | 0,64 | |
| Gross Profit Margin | 100 % |
Rotate your device to see the full table