company

FELLESVERKTØY AS

4619 MOSBY

Finances

Share Ownership

Return on Equity

83,72 %

Current Ratio

N/A

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021
Revenue	136 000	65 000
Net Income	36 000	−23 000
Total Assets	43 000	18 000
Total Equity	43 000	7 000

Income (NOK)	2022	2021
Revenue	136 000	65 000
Expenditure	97 000	88 000
Operating Profit	39 000	−23 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	39 000	−23 000
Tax	4 000	0
Net Income	36 000	−23 000

Balance (NOK)	2022	2021
Total Fixed Assets	0	0
Total Current Assets	43 000	18 000
Total Assets	43 000	18 000
Total Retained Equity	13 000	−23 000
Total Equity	43 000	7 000
Total Long-Term Debt	0	0
Total Current Debt	0	11 000
Total Equity and Debt	43 000	18 000

Cash flow (NOK)	2022	2021
Sales Income	136 000	65 000
Other Income	0	0
Revenue	136 000	65 000
Cost of Goods Sold	28 000	51 000
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	97 000	88 000
Operating Profit	39 000	−23 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	36 000	−23 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	32 000	16 000
Total Current Assets	43 000	18 000
Total Assets	43 000	18 000
Total Equity	43 000	7 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	−5 000	6 000
Unpaid Taxes	0	2 000
Dividends	0	0
Other Current Debt	0	4 000
Total Current Debt	0	11 000
Total Equity and Debt	43 000	18 000

Financial indicators	2022	2021
Return on Equity	83,72 %	−328,57 %
Debt-to-Equity Ratio	0	0
Operating Profit Margin	28,68 %	−35,38 %
Current Ratio	-	1,64
Quick Ratio	-	1,64
Equity Ratio	1	0,39
Gross Profit Margin	79,41 %	21,54 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English