SYSTEMBYGG1 AS
1850 MYSEN
Return on Equity
72,91Â %
Current Ratio
1,11
Debt-to-Equity Ratio
1,1
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 12Â 692Â 000 | |
| Net Income | 479Â 000 | |
| Total Assets | 3Â 465Â 000 | |
| Total Equity | 657Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 12Â 692Â 000 | |
| Expenditure | 12Â 110Â 000 | |
| Operating Profit | 645Â 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 16Â 000 | |
| Financial Balance | −15 000 | |
| Earnings Before Tax | 630Â 000 | |
| Tax | 151Â 000 | |
| Net Income | 479Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 1Â 136Â 000 | |
| Total Current Assets | 2Â 329Â 000 | |
| Total Assets | 3Â 465Â 000 | |
| Total Retained Equity | 557Â 000 | |
| Total Equity | 657Â 000 | |
| Total Long-Term Debt | 720Â 000 | |
| Total Current Debt | 2Â 089Â 000 | |
| Total Equity and Debt | 3Â 465Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 12Â 692Â 000 | |
| Other Income | 0 | |
| Revenue | 12Â 692Â 000 | |
| Cost of Goods Sold | 5Â 503Â 000 | |
| Salary Costs | 4Â 773Â 000 | |
| Depreciation | 83Â 000 | |
| Impairment | 0 | |
| Expenditure | 12Â 110Â 000 | |
| Operating Profit | 645Â 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 16Â 000 | |
| Financial Balance | −15 000 | |
| Dividends | 0 | |
| Net Income | 479Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 1Â 041Â 000 | |
| Fixtures | 12Â 000 | |
| Total Tangible Assets | 1Â 053Â 000 | |
| Total Fiancial Fixed Assets | 83Â 000 | |
| Total Fixed Assets | 1Â 136Â 000 | |
| Stock | 150Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 120Â 000 | |
| Total Current Assets | 2Â 329Â 000 | |
| Total Assets | 3Â 465Â 000 | |
| Total Equity | 657Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 720Â 000 | |
| Creditors | 649Â 000 | |
| Unpaid Taxes | 640Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 698Â 000 | |
| Total Current Debt | 2Â 089Â 000 | |
| Total Equity and Debt | 3Â 465Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 72,91Â % | |
| Debt-to-Equity Ratio | 1,1 | |
| Operating Profit Margin | 5,08Â % | |
| Current Ratio | 1,11 | |
| Quick Ratio | 1,2 | |
| Equity Ratio | 0,19 | |
| Gross Profit Margin | 56,64Â % |
Rotate your device to see the full table