BØ & MADLAND AS
4362 VIGRESTAD
Return on Equity
67,09 %
Current Ratio
2,03
Debt-to-Equity Ratio
0,78
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 19 546 000 | |
| Net Income | 1 629 000 | |
| Total Assets | 7 956 000 | |
| Total Equity | 2 428 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 19 546 000 | |
| Expenditure | 17 398 000 | |
| Operating Profit | 2 148 000 | |
| Financial Income | 26 000 | |
| Financial Costs | 84 000 | |
| Financial Balance | −58 000 | |
| Earnings Before Tax | 2 090 000 | |
| Tax | 461 000 | |
| Net Income | 1 629 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 593 000 | |
| Total Current Assets | 7 363 000 | |
| Total Assets | 7 956 000 | |
| Total Retained Equity | 2 398 000 | |
| Total Equity | 2 428 000 | |
| Total Long-Term Debt | 1 894 000 | |
| Total Current Debt | 3 634 000 | |
| Total Equity and Debt | 7 956 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 19 546 000 | |
| Other Income | 0 | |
| Revenue | 19 546 000 | |
| Cost of Goods Sold | 6 134 000 | |
| Salary Costs | 8 618 000 | |
| Depreciation | 98 000 | |
| Impairment | 0 | |
| Expenditure | 17 398 000 | |
| Operating Profit | 2 148 000 | |
| Financial Income | 26 000 | |
| Financial Costs | 84 000 | |
| Financial Balance | −58 000 | |
| Dividends | 0 | |
| Net Income | 1 629 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 14 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 254 000 | |
| Fixtures | 78 000 | |
| Total Tangible Assets | 332 000 | |
| Total Fiancial Fixed Assets | 246 000 | |
| Total Fixed Assets | 593 000 | |
| Stock | 817 000 | |
| Total Investments | 1 000 | |
| Cash, Bank | 4 490 000 | |
| Total Current Assets | 7 363 000 | |
| Total Assets | 7 956 000 | |
| Total Equity | 2 428 000 | |
| Short-Term Group Debt | 180 000 | |
| Total Long-Term Debt | 1 894 000 | |
| Creditors | 533 000 | |
| Unpaid Taxes | 1 688 000 | |
| Dividends | 0 | |
| Other Current Debt | 808 000 | |
| Total Current Debt | 3 634 000 | |
| Total Equity and Debt | 7 956 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 67,09 % | |
| Debt-to-Equity Ratio | 0,78 | |
| Operating Profit Margin | 10,99 % | |
| Current Ratio | 2,03 | |
| Quick Ratio | 2,61 | |
| Equity Ratio | 0,31 | |
| Gross Profit Margin | 68,62 % |
Rotate your device to see the full table