
BØ & MADLAND AS
4362 VIGRESTAD
Return on Equity
67,09 %
Current Ratio
2,03
Debt-to-Equity Ratio
0,78
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 19 546 000 | |
Net Income | 1 629 000 | |
Total Assets | 7 956 000 | |
Total Equity | 2 428 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 19 546 000 | |
Expenditure | 17 398 000 | |
Operating Profit | 2 148 000 | |
Financial Income | 26 000 | |
Financial Costs | 84 000 | |
Financial Balance | −58 000 | |
Earnings Before Tax | 2 090 000 | |
Tax | 461 000 | |
Net Income | 1 629 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 593 000 | |
Total Current Assets | 7 363 000 | |
Total Assets | 7 956 000 | |
Total Retained Equity | 2 398 000 | |
Total Equity | 2 428 000 | |
Total Long-Term Debt | 1 894 000 | |
Total Current Debt | 3 634 000 | |
Total Equity and Debt | 7 956 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 19 546 000 | |
Other Income | 0 | |
Revenue | 19 546 000 | |
Cost of Goods Sold | 6 134 000 | |
Salary Costs | 8 618 000 | |
Depreciation | 98 000 | |
Impairment | 0 | |
Expenditure | 17 398 000 | |
Operating Profit | 2 148 000 | |
Financial Income | 26 000 | |
Financial Costs | 84 000 | |
Financial Balance | −58 000 | |
Dividends | 0 | |
Net Income | 1 629 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 14 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 254 000 | |
Fixtures | 78 000 | |
Total Tangible Assets | 332 000 | |
Total Fiancial Fixed Assets | 246 000 | |
Total Fixed Assets | 593 000 | |
Stock | 817 000 | |
Total Investments | 1 000 | |
Cash, Bank | 4 490 000 | |
Total Current Assets | 7 363 000 | |
Total Assets | 7 956 000 | |
Total Equity | 2 428 000 | |
Short-Term Group Debt | 180 000 | |
Total Long-Term Debt | 1 894 000 | |
Creditors | 533 000 | |
Unpaid Taxes | 1 688 000 | |
Dividends | 0 | |
Other Current Debt | 808 000 | |
Total Current Debt | 3 634 000 | |
Total Equity and Debt | 7 956 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 67,09 % | |
Debt-to-Equity Ratio | 0,78 | |
Operating Profit Margin | 10,99 % | |
Current Ratio | 2,03 | |
Quick Ratio | 2,61 | |
Equity Ratio | 0,31 | |
Gross Profit Margin | 68,62 % |
