FABEL MEDIA AS
4313 SANDNES
Return on Equity
1Â 513,33Â %
Current Ratio
0,82
Debt-to-Equity Ratio
118,4
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 19Â 728Â 000 | |
Net Income | 454Â 000 | |
Total Assets | 9Â 680Â 000 | |
Total Equity | 30Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 19Â 728Â 000 | |
Expenditure | 18Â 946Â 000 | |
Operating Profit | 782Â 000 | |
Financial Income | 9Â 000 | |
Financial Costs | 95Â 000 | |
Financial Balance | −86 000 | |
Earnings Before Tax | 696Â 000 | |
Tax | 241Â 000 | |
Net Income | 454Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 4Â 668Â 000 | |
Total Current Assets | 5Â 012Â 000 | |
Total Assets | 9Â 680Â 000 | |
Total Retained Equity | 0 | |
Total Equity | 30Â 000 | |
Total Long-Term Debt | 3Â 552Â 000 | |
Total Current Debt | 6Â 098Â 000 | |
Total Equity and Debt | 9Â 680Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 19Â 653Â 000 | |
Other Income | 75Â 000 | |
Revenue | 19Â 728Â 000 | |
Cost of Goods Sold | 5Â 721Â 000 | |
Salary Costs | 7Â 671Â 000 | |
Depreciation | 1Â 061Â 000 | |
Impairment | 0 | |
Expenditure | 18Â 946Â 000 | |
Operating Profit | 782Â 000 | |
Financial Income | 9Â 000 | |
Financial Costs | 95Â 000 | |
Financial Balance | −86 000 | |
Dividends | 0 | |
Net Income | 454Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 20Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 423Â 000 | |
Fixtures | 4Â 224Â 000 | |
Total Tangible Assets | 4Â 647Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 4Â 668Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 400Â 000 | |
Total Current Assets | 5Â 012Â 000 | |
Total Assets | 9Â 680Â 000 | |
Total Equity | 30Â 000 | |
Short-Term Group Debt | 640Â 000 | |
Total Long-Term Debt | 3Â 552Â 000 | |
Creditors | 2Â 417Â 000 | |
Unpaid Taxes | 1Â 214Â 000 | |
Dividends | 0 | |
Other Current Debt | 1Â 431Â 000 | |
Total Current Debt | 6Â 098Â 000 | |
Total Equity and Debt | 9Â 680Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 1Â 513,33Â % | |
Debt-to-Equity Ratio | 118,4 | |
Operating Profit Margin | 3,96Â % | |
Current Ratio | 0,82 | |
Quick Ratio | 0,82 | |
Equity Ratio | 0 | |
Gross Profit Margin | 71Â % |
Rotate your device to see the full table