
SARENS BALTICUM NUF
LT-02300 VILNIUS
Return on Equity
174,91Â %
Current Ratio
0,61
Debt-to-Equity Ratio
−3,02
Key figures (NOK) | 2021 |
---|---|
Revenue | 39Â 794Â 000 |
Net Income | −1 882 000 |
Total Assets | 29Â 919Â 000 |
Total Equity | −1 076 000 |
Income (NOK) | 2021 |
---|---|
Revenue | 39Â 794Â 000 |
Expenditure | 41Â 504Â 000 |
Operating Profit | −1 709 000 |
Financial Income | 5Â 000 |
Financial Costs | 178Â 000 |
Financial Balance | −173 000 |
Earnings Before Tax | −1 882 000 |
Tax | 0 |
Net Income | −1 882 000 |
Balance (NOK) | 2021 |
---|---|
Total Fixed Assets | 13Â 052Â 000 |
Total Current Assets | 16Â 867Â 000 |
Total Assets | 29Â 919Â 000 |
Total Retained Equity | −8 240 000 |
Total Equity | −1 076 000 |
Total Long-Term Debt | 3Â 253Â 000 |
Total Current Debt | 27Â 741Â 000 |
Total Equity and Debt | 29Â 919Â 000 |
Cash flow (NOK) | 2021 |
---|---|
Sales Income | 39Â 274Â 000 |
Other Income | 521Â 000 |
Revenue | 39Â 794Â 000 |
Cost of Goods Sold | 30Â 448Â 000 |
Salary Costs | 4Â 038Â 000 |
Depreciation | 222Â 000 |
Impairment | 0 |
Expenditure | 41Â 504Â 000 |
Operating Profit | −1 709 000 |
Financial Income | 5Â 000 |
Financial Costs | 178Â 000 |
Financial Balance | −173 000 |
Dividends | 0 |
Net Income | −1 882 000 |
Balance details (NOK) | 2021 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 12Â 953Â 000 |
Total Tangible Assets | 12Â 953Â 000 |
Total Fiancial Fixed Assets | 100Â 000 |
Total Fixed Assets | 13Â 052Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 8Â 858Â 000 |
Total Current Assets | 16Â 867Â 000 |
Total Assets | 29Â 919Â 000 |
Total Equity | −1 076 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 3Â 253Â 000 |
Creditors | 27Â 390Â 000 |
Unpaid Taxes | 0 |
Dividends | 0 |
Other Current Debt | 351Â 000 |
Total Current Debt | 27Â 741Â 000 |
Total Equity and Debt | 29Â 919Â 000 |
Financial indicators | 2021 |
---|---|
Return on Equity | 174,91Â % |
Debt-to-Equity Ratio | −3,02 |
Operating Profit Margin | −4,29 % |
Current Ratio | 0,61 |
Quick Ratio | 0,61 |
Equity Ratio | −0,04 |
Gross Profit Margin | 23,49Â % |
