BRØR MAT OG BRYGGERI AS
6100 VOLDA
Return on Equity
45,88 %
Current Ratio
1,92
Debt-to-Equity Ratio
0,23
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 5 537 000 | |
| Net Income | 624 000 | |
| Total Assets | 2 928 000 | |
| Total Equity | 1 360 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 5 537 000 | |
| Expenditure | 4 737 000 | |
| Operating Profit | 801 000 | |
| Financial Income | 1 000 | |
| Financial Costs | 1 000 | |
| Financial Balance | 0 | |
| Earnings Before Tax | 800 000 | |
| Tax | 176 000 | |
| Net Income | 624 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 513 000 | |
| Total Current Assets | 2 415 000 | |
| Total Assets | 2 928 000 | |
| Total Retained Equity | 1 120 000 | |
| Total Equity | 1 360 000 | |
| Total Long-Term Debt | 307 000 | |
| Total Current Debt | 1 261 000 | |
| Total Equity and Debt | 2 928 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 5 216 000 | |
| Other Income | 321 000 | |
| Revenue | 5 537 000 | |
| Cost of Goods Sold | 1 376 000 | |
| Salary Costs | 2 396 000 | |
| Depreciation | 77 000 | |
| Impairment | 0 | |
| Expenditure | 4 737 000 | |
| Operating Profit | 801 000 | |
| Financial Income | 1 000 | |
| Financial Costs | 1 000 | |
| Financial Balance | 0 | |
| Dividends | 0 | |
| Net Income | 624 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 313 000 | |
| Total Tangible Assets | 313 000 | |
| Total Fiancial Fixed Assets | 200 000 | |
| Total Fixed Assets | 513 000 | |
| Stock | 151 000 | |
| Total Investments | 0 | |
| Cash, Bank | 1 991 000 | |
| Total Current Assets | 2 415 000 | |
| Total Assets | 2 928 000 | |
| Total Equity | 1 360 000 | |
| Short-Term Group Debt | 163 000 | |
| Total Long-Term Debt | 307 000 | |
| Creditors | 72 000 | |
| Unpaid Taxes | 411 000 | |
| Dividends | 0 | |
| Other Current Debt | 474 000 | |
| Total Current Debt | 1 261 000 | |
| Total Equity and Debt | 2 928 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 45,88 % | |
| Debt-to-Equity Ratio | 0,23 | |
| Operating Profit Margin | 14,47 % | |
| Current Ratio | 1,92 | |
| Quick Ratio | 2,18 | |
| Equity Ratio | 0,46 | |
| Gross Profit Margin | 75,15 % |
Rotate your device to see the full table