SMART POWER AS
4331 Ã…LGÃ…RD
Return on Equity
−2,64 %
Current Ratio
4,24
Debt-to-Equity Ratio
2,27
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 3Â 211Â 000 | |
| Net Income | −8 000 | |
| Total Assets | 1Â 267Â 000 | |
| Total Equity | 303Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 3Â 211Â 000 | |
| Expenditure | 3Â 199Â 000 | |
| Operating Profit | 13Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 21Â 000 | |
| Financial Balance | −21 000 | |
| Earnings Before Tax | −8 000 | |
| Tax | 0 | |
| Net Income | −8 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 101Â 000 | |
| Total Current Assets | 1Â 167Â 000 | |
| Total Assets | 1Â 267Â 000 | |
| Total Retained Equity | 0 | |
| Total Equity | 303Â 000 | |
| Total Long-Term Debt | 689Â 000 | |
| Total Current Debt | 275Â 000 | |
| Total Equity and Debt | 1Â 267Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 3Â 211Â 000 | |
| Other Income | 0 | |
| Revenue | 3Â 211Â 000 | |
| Cost of Goods Sold | 1Â 750Â 000 | |
| Salary Costs | 1Â 050Â 000 | |
| Depreciation | 12Â 000 | |
| Impairment | 0 | |
| Expenditure | 3Â 199Â 000 | |
| Operating Profit | 13Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 21Â 000 | |
| Financial Balance | −21 000 | |
| Dividends | 0 | |
| Net Income | −8 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 101Â 000 | |
| Total Tangible Assets | 101Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 101Â 000 | |
| Stock | 984Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 20Â 000 | |
| Total Current Assets | 1Â 167Â 000 | |
| Total Assets | 1Â 267Â 000 | |
| Total Equity | 303Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 689Â 000 | |
| Creditors | 98Â 000 | |
| Unpaid Taxes | 87Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 91Â 000 | |
| Total Current Debt | 275Â 000 | |
| Total Equity and Debt | 1Â 267Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −2,64 % | |
| Debt-to-Equity Ratio | 2,27 | |
| Operating Profit Margin | 0,4Â % | |
| Current Ratio | 4,24 | |
| Quick Ratio | −1,65 | |
| Equity Ratio | 0,24 | |
| Gross Profit Margin | 45,5Â % |
Rotate your device to see the full table