MASIN AS
4611 KRISTIANSAND S
Return on Equity
−1 053,33 %
Current Ratio
1,62
Debt-to-Equity Ratio
32,55
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 6Â 884Â 000 | |
| Net Income | −790 000 | |
| Total Assets | 3Â 498Â 000 | |
| Total Equity | 75Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 6Â 884Â 000 | |
| Expenditure | 7Â 675Â 000 | |
| Operating Profit | −791 000 | |
| Financial Income | 0 | |
| Financial Costs | 0 | |
| Financial Balance | 0 | |
| Earnings Before Tax | −790 000 | |
| Tax | 0 | |
| Net Income | −790 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 1Â 905Â 000 | |
| Total Current Assets | 1Â 593Â 000 | |
| Total Assets | 3Â 498Â 000 | |
| Total Retained Equity | −25 000 | |
| Total Equity | 75Â 000 | |
| Total Long-Term Debt | 2Â 441Â 000 | |
| Total Current Debt | 983Â 000 | |
| Total Equity and Debt | 3Â 498Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 6Â 774Â 000 | |
| Other Income | 110Â 000 | |
| Revenue | 6Â 884Â 000 | |
| Cost of Goods Sold | 3Â 064Â 000 | |
| Salary Costs | 1Â 724Â 000 | |
| Depreciation | 84Â 000 | |
| Impairment | 0 | |
| Expenditure | 7Â 675Â 000 | |
| Operating Profit | −791 000 | |
| Financial Income | 0 | |
| Financial Costs | 0 | |
| Financial Balance | 0 | |
| Dividends | 0 | |
| Net Income | −790 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 336Â 000 | |
| Total Intangible Assets | 336Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 1Â 569Â 000 | |
| Total Tangible Assets | 1Â 569Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 1Â 905Â 000 | |
| Stock | 714Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 210Â 000 | |
| Total Current Assets | 1Â 593Â 000 | |
| Total Assets | 3Â 498Â 000 | |
| Total Equity | 75Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 2Â 441Â 000 | |
| Creditors | 0 | |
| Unpaid Taxes | 79Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 0 | |
| Total Current Debt | 983Â 000 | |
| Total Equity and Debt | 3Â 498Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −1 053,33 % | |
| Debt-to-Equity Ratio | 32,55 | |
| Operating Profit Margin | −11,49 % | |
| Current Ratio | 1,62 | |
| Quick Ratio | 5,92 | |
| Equity Ratio | 0,02 | |
| Gross Profit Margin | 55,49Â % |
Rotate your device to see the full table