SMIBAKKEN BORETTSLAG
4520 LINDESNES
Return on Equity
45,39Â %
Current Ratio
2,99
Debt-to-Equity Ratio
52,49
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 521Â 000 | |
| Net Income | 123Â 000 | |
| Total Assets | 14Â 591Â 000 | |
| Total Equity | 271Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 521Â 000 | |
| Expenditure | 319Â 000 | |
| Operating Profit | 201Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 78Â 000 | |
| Financial Balance | −78 000 | |
| Earnings Before Tax | 123Â 000 | |
| Tax | 0 | |
| Net Income | 123Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 14Â 305Â 000 | |
| Total Current Assets | 287Â 000 | |
| Total Assets | 14Â 591Â 000 | |
| Total Retained Equity | 236Â 000 | |
| Total Equity | 271Â 000 | |
| Total Long-Term Debt | 14Â 224Â 000 | |
| Total Current Debt | 96Â 000 | |
| Total Equity and Debt | 14Â 591Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 0 | |
| Other Income | 521Â 000 | |
| Revenue | 521Â 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 11Â 000 | |
| Depreciation | 0 | |
| Impairment | 0 | |
| Expenditure | 319Â 000 | |
| Operating Profit | 201Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 78Â 000 | |
| Financial Balance | −78 000 | |
| Dividends | 0 | |
| Net Income | 123Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 14Â 305Â 000 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 14Â 305Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 14Â 305Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 186Â 000 | |
| Total Current Assets | 287Â 000 | |
| Total Assets | 14Â 591Â 000 | |
| Total Equity | 271Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 14Â 224Â 000 | |
| Creditors | 72Â 000 | |
| Unpaid Taxes | 0 | |
| Dividends | 0 | |
| Other Current Debt | 24Â 000 | |
| Total Current Debt | 96Â 000 | |
| Total Equity and Debt | 14Â 591Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 45,39Â % | |
| Debt-to-Equity Ratio | 52,49 | |
| Operating Profit Margin | 38,58Â % | |
| Current Ratio | 2,99 | |
| Quick Ratio | 2,99 | |
| Equity Ratio | 0,02 | |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table