RENEWABLE ENERGY PROJECTS AS
0585 OSLO
Return on Equity
201,78Â %
Current Ratio
0,64
Debt-to-Equity Ratio
−1,55
Key figures (NOK) | 2021 |
---|---|
Revenue | 415Â 000 |
Net Income | −3 977 000 |
Total Assets | 3Â 801Â 000 |
Total Equity | −1 971 000 |
Income (NOK) | 2021 |
---|---|
Revenue | 415Â 000 |
Expenditure | 5Â 447Â 000 |
Operating Profit | −5 032 000 |
Financial Income | 10Â 000 |
Financial Costs | 76Â 000 |
Financial Balance | −66 000 |
Earnings Before Tax | −5 099 000 |
Tax | −1 122 000 |
Net Income | −3 977 000 |
Balance (NOK) | 2021 |
---|---|
Total Fixed Assets | 2Â 073Â 000 |
Total Current Assets | 1Â 728Â 000 |
Total Assets | 3Â 801Â 000 |
Total Retained Equity | −3 977 000 |
Total Equity | −1 971 000 |
Total Long-Term Debt | 3Â 063Â 000 |
Total Current Debt | 2Â 709Â 000 |
Total Equity and Debt | 3Â 801Â 000 |
Cash flow (NOK) | 2021 |
---|---|
Sales Income | 415Â 000 |
Other Income | 0 |
Revenue | 415Â 000 |
Cost of Goods Sold | 50Â 000 |
Salary Costs | 1Â 007Â 000 |
Depreciation | 106Â 000 |
Impairment | 0 |
Expenditure | 5Â 447Â 000 |
Operating Profit | −5 032 000 |
Financial Income | 10Â 000 |
Financial Costs | 76Â 000 |
Financial Balance | −66 000 |
Dividends | 0 |
Net Income | −3 977 000 |
Balance details (NOK) | 2021 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 2Â 073Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 0 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 2Â 073Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 1Â 087Â 000 |
Total Current Assets | 1Â 728Â 000 |
Total Assets | 3Â 801Â 000 |
Total Equity | −1 971 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 3Â 063Â 000 |
Creditors | 1Â 118Â 000 |
Unpaid Taxes | 107Â 000 |
Dividends | 0 |
Other Current Debt | 1Â 484Â 000 |
Total Current Debt | 2Â 709Â 000 |
Total Equity and Debt | 3Â 801Â 000 |
Financial indicators | 2021 |
---|---|
Return on Equity | 201,78Â % |
Debt-to-Equity Ratio | −1,55 |
Operating Profit Margin | −1 212,53 % |
Current Ratio | 0,64 |
Quick Ratio | 0,64 |
Equity Ratio | −0,52 |
Gross Profit Margin | 87,95Â % |
Rotate your device to see the full table