STRAND EIENDOM AS

1543 VESTBY

Finances

Return on Equity

19,87 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	875 000	875 000	875 000	875 000
Net Income	594 000	538 000	867 000	617 000
Total Assets	8 627 000	8 335 000	7 662 000	7 117 000
Total Equity	2 989 000	2 896 000	2 858 000	2 491 000

Income (NOK)	2022	2021	2020	2019
Revenue	875 000	875 000	875 000	875 000
Expenditure	105 000	119 000	159 000	130 000
Operating Profit	770 000	756 000	716 000	744 000
Financial Income	112 000	66 000	411 000	47 000
Financial Costs	121 000	132 000	113 000	0
Financial Balance	−9 000	−66 000	298 000	47 000
Earnings Before Tax	761 000	690 000	1 014 000	791 000
Tax	167 000	152 000	147 000	174 000
Net Income	594 000	538 000	867 000	617 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 319 000	1 809 000	1 881 000	1 973 000
Total Current Assets	6 308 000	6 527 000	5 781 000	5 144 000
Total Assets	8 627 000	8 335 000	7 662 000	7 117 000
Total Retained Equity	1 784 000	1 691 000	1 653 000	1 286 000
Total Equity	2 989 000	2 896 000	2 858 000	2 491 000
Total Long-Term Debt	31 000	33 000	37 000	45 000
Total Current Debt	5 607 000	5 407 000	4 767 000	4 581 000
Total Equity and Debt	8 627 000	8 335 000	7 662 000	7 117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	875 000	875 000	875 000	875 000
Revenue	875 000	875 000	875 000	875 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	56 000	72 000	91 000	91 000
Impairment	0	0	0	0
Expenditure	105 000	119 000	159 000	130 000
Operating Profit	770 000	756 000	716 000	744 000
Financial Income	112 000	66 000	411 000	47 000
Financial Costs	121 000	132 000	113 000	0
Financial Balance	−9 000	−66 000	298 000	47 000
Dividends	500 000	500 000	500 000	617 000
Net Income	594 000	538 000	867 000	617 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 011 000	1 067 000	1 123 000	1 179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	16 000	52 000
Total Tangible Assets	1 011 000	1 067 000	1 140 000	1 231 000
Total Fiancial Fixed Assets	1 308 000	742 000	742 000	742 000
Total Fixed Assets	2 319 000	1 809 000	1 881 000	1 973 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 125 000	4 530 000	3 842 000	5 085 000
Total Current Assets	6 308 000	6 527 000	5 781 000	5 144 000
Total Assets	8 627 000	8 335 000	7 662 000	7 117 000
Total Equity	2 989 000	2 896 000	2 858 000	2 491 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000	33 000	37 000	45 000
Creditors	9 000	9 000	9 000	9 000
Unpaid Taxes	214 000	214 000	208 000	214 000
Dividends	500 000	500 000	500 000	617 000
Other Current Debt	4 875 000	4 528 000	3 896 000	3 672 000
Total Current Debt	5 607 000	5 407 000	4 767 000	4 581 000
Total Equity and Debt	8 627 000	8 335 000	7 662 000	7 117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,87 %	18,58 %	30,34 %	24,77 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	88 %	86,4 %	81,83 %	85,03 %
Current Ratio	1,13	1,21	1,21	1,12
Quick Ratio	1,13	1,21	1,21	1,12
Equity Ratio	0,35	0,35	0,37	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %