EMISON ANLEGG AS
1821 SPYDEBERG
Return on Equity
−687,5 %
Current Ratio
0,79
Debt-to-Equity Ratio
59
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 1Â 985Â 000 | |
| Net Income | −220 000 | |
| Total Assets | 2Â 195Â 000 | |
| Total Equity | 32Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 1Â 985Â 000 | |
| Expenditure | 2Â 208Â 000 | |
| Operating Profit | −224 000 | |
| Financial Income | 0 | |
| Financial Costs | 2Â 000 | |
| Financial Balance | −2 000 | |
| Earnings Before Tax | −226 000 | |
| Tax | −6 000 | |
| Net Income | −220 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 1Â 977Â 000 | |
| Total Current Assets | 218Â 000 | |
| Total Assets | 2Â 195Â 000 | |
| Total Retained Equity | 2Â 000 | |
| Total Equity | 32Â 000 | |
| Total Long-Term Debt | 1Â 888Â 000 | |
| Total Current Debt | 275Â 000 | |
| Total Equity and Debt | 2Â 195Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 1Â 985Â 000 | |
| Other Income | 0 | |
| Revenue | 1Â 985Â 000 | |
| Cost of Goods Sold | 893Â 000 | |
| Salary Costs | 235Â 000 | |
| Depreciation | 215Â 000 | |
| Impairment | 0 | |
| Expenditure | 2Â 208Â 000 | |
| Operating Profit | −224 000 | |
| Financial Income | 0 | |
| Financial Costs | 2Â 000 | |
| Financial Balance | −2 000 | |
| Dividends | 0 | |
| Net Income | −220 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 1Â 977Â 000 | |
| Fixtures | 0 | |
| Total Tangible Assets | 1Â 977Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 1Â 977Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 89Â 000 | |
| Total Current Assets | 218Â 000 | |
| Total Assets | 2Â 195Â 000 | |
| Total Equity | 32Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 1Â 888Â 000 | |
| Creditors | 267Â 000 | |
| Unpaid Taxes | 63Â 000 | |
| Dividends | 0 | |
| Other Current Debt | −55 000 | |
| Total Current Debt | 275Â 000 | |
| Total Equity and Debt | 2Â 195Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −687,5 % | |
| Debt-to-Equity Ratio | 59 | |
| Operating Profit Margin | −11,28 % | |
| Current Ratio | 0,79 | |
| Quick Ratio | 0,79 | |
| Equity Ratio | 0,01 | |
| Gross Profit Margin | 55,01Â % |
Rotate your device to see the full table