
BILAN AS
3027 DRAMMEN
Return on Equity
30,76Â %
Current Ratio
−641
Debt-to-Equity Ratio
0
Key figures (NOK) | 2021 |
---|---|
Revenue | 9Â 910Â 000 |
Net Income | 395Â 000 |
Total Assets | 1Â 282Â 000 |
Total Equity | 1Â 284Â 000 |
Income (NOK) | 2021 |
---|---|
Revenue | 9Â 910Â 000 |
Expenditure | 9Â 403Â 000 |
Operating Profit | 507Â 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Earnings Before Tax | 507Â 000 |
Tax | 112Â 000 |
Net Income | 395Â 000 |
Balance (NOK) | 2021 |
---|---|
Total Fixed Assets | 0 |
Total Current Assets | 1Â 282Â 000 |
Total Assets | 1Â 282Â 000 |
Total Retained Equity | 395Â 000 |
Total Equity | 1Â 284Â 000 |
Total Long-Term Debt | 0 |
Total Current Debt | −2 000 |
Total Equity and Debt | 1Â 282Â 000 |
Cash flow (NOK) | 2021 |
---|---|
Sales Income | 9Â 846Â 000 |
Other Income | 64Â 000 |
Revenue | 9Â 910Â 000 |
Cost of Goods Sold | 8Â 523Â 000 |
Salary Costs | 432Â 000 |
Depreciation | 0 |
Impairment | 0 |
Expenditure | 9Â 403Â 000 |
Operating Profit | 507Â 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Dividends | 0 |
Net Income | 395Â 000 |
Balance details (NOK) | 2021 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 0 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 0 |
Stock | 482Â 000 |
Total Investments | 0 |
Cash, Bank | 301Â 000 |
Total Current Assets | 1Â 282Â 000 |
Total Assets | 1Â 282Â 000 |
Total Equity | 1Â 284Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 0 |
Creditors | −191 000 |
Unpaid Taxes | 37Â 000 |
Dividends | 0 |
Other Current Debt | 41Â 000 |
Total Current Debt | −2 000 |
Total Equity and Debt | 1Â 282Â 000 |
Financial indicators | 2021 |
---|---|
Return on Equity | 30,76Â % |
Debt-to-Equity Ratio | 0 |
Operating Profit Margin | 5,12Â % |
Current Ratio | −641 |
Quick Ratio | −2,65 |
Equity Ratio | 1 |
Gross Profit Margin | 14Â % |
