company

STRATEGIC CORPORATE ADVISORS AS

0779 OSLO

Finances

Share Ownership

Return on Equity

59,77 %

Current Ratio

1

Debt-to-Equity Ratio

−1,38

Key figures (NOK)	2022	2021
Revenue	0	0
Net Income	−52 000	−59 000
Total Assets	35 000	20 000
Total Equity	−87 000	−35 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	66 000	77 000
Operating Profit	−66 000	−77 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−66 000	−77 000
Tax	−15 000	−18 000
Net Income	−52 000	−59 000

Balance (NOK)	2022	2021
Total Fixed Assets	33 000	18 000
Total Current Assets	2 000	1 000
Total Assets	35 000	20 000
Total Retained Equity	−111 000	−59 000
Total Equity	−87 000	−35 000
Total Long-Term Debt	120 000	54 000
Total Current Debt	2 000	0
Total Equity and Debt	35 000	20 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	66 000	77 000
Operating Profit	−66 000	−77 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−52 000	−59 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	33 000	18 000
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	33 000	18 000
Stock	0	0
Total Investments	0	0
Cash, Bank	2 000	1 000
Total Current Assets	2 000	1 000
Total Assets	35 000	20 000
Total Equity	−87 000	−35 000
Short-Term Group Debt	0	0
Total Long-Term Debt	120 000	54 000
Creditors	2 000	0
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	0	0
Total Current Debt	2 000	0
Total Equity and Debt	35 000	20 000

Financial indicators	2022	2021
Return on Equity	59,77 %	168,57 %
Debt-to-Equity Ratio	−1,38	−1,54
Operating Profit Margin	-	-
Current Ratio	1	-
Quick Ratio	1	-
Equity Ratio	−2,49	−1,75
Gross Profit Margin	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English