ADIMO AS
6440 ELNESVÃ…GEN
Return on Equity
92,33Â %
Current Ratio
0,62
Debt-to-Equity Ratio
−0,53
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 3Â 423Â 000 | |
Net Income | −397 000 | |
Total Assets | 769Â 000 | |
Total Equity | −430 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 3Â 423Â 000 | |
Expenditure | 3Â 902Â 000 | |
Operating Profit | −479 000 | |
Financial Income | 0 | |
Financial Costs | 31Â 000 | |
Financial Balance | −31 000 | |
Earnings Before Tax | −509 000 | |
Tax | −112 000 | |
Net Income | −397 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 164Â 000 | |
Total Current Assets | 605Â 000 | |
Total Assets | 769Â 000 | |
Total Retained Equity | −460 000 | |
Total Equity | −430 000 | |
Total Long-Term Debt | 230Â 000 | |
Total Current Debt | 969Â 000 | |
Total Equity and Debt | 769Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 3Â 423Â 000 | |
Other Income | 0 | |
Revenue | 3Â 423Â 000 | |
Cost of Goods Sold | 1Â 749Â 000 | |
Salary Costs | 1Â 379Â 000 | |
Depreciation | 7Â 000 | |
Impairment | 0 | |
Expenditure | 3Â 902Â 000 | |
Operating Profit | −479 000 | |
Financial Income | 0 | |
Financial Costs | 31Â 000 | |
Financial Balance | −31 000 | |
Dividends | 0 | |
Net Income | −397 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 131Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 33Â 000 | |
Total Tangible Assets | 33Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 164Â 000 | |
Stock | 402Â 000 | |
Total Investments | 0 | |
Cash, Bank | −9 000 | |
Total Current Assets | 605Â 000 | |
Total Assets | 769Â 000 | |
Total Equity | −430 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 230Â 000 | |
Creditors | 592Â 000 | |
Unpaid Taxes | 142Â 000 | |
Dividends | 0 | |
Other Current Debt | 227Â 000 | |
Total Current Debt | 969Â 000 | |
Total Equity and Debt | 769Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 92,33Â % | |
Debt-to-Equity Ratio | −0,53 | |
Operating Profit Margin | −13,99 % | |
Current Ratio | 0,62 | |
Quick Ratio | 1,07 | |
Equity Ratio | −0,56 | |
Gross Profit Margin | 48,9Â % |
Rotate your device to see the full table