
NOSMOKE AS
3170 SEM
Return on Equity
25,5 %
Current Ratio
2,7
Debt-to-Equity Ratio
0,04
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 68 378 000 | |
Net Income | 4 267 000 | |
Total Assets | 26 758 000 | |
Total Equity | 16 736 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 68 378 000 | |
Expenditure | 62 769 000 | |
Operating Profit | 5 608 000 | |
Financial Income | 308 000 | |
Financial Costs | 324 000 | |
Financial Balance | −16 000 | |
Earnings Before Tax | 5 593 000 | |
Tax | 1 326 000 | |
Net Income | 4 267 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 1 718 000 | |
Total Current Assets | 25 041 000 | |
Total Assets | 26 758 000 | |
Total Retained Equity | 6 188 000 | |
Total Equity | 16 736 000 | |
Total Long-Term Debt | 750 000 | |
Total Current Debt | 9 272 000 | |
Total Equity and Debt | 26 758 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 67 909 000 | |
Other Income | 469 000 | |
Revenue | 68 378 000 | |
Cost of Goods Sold | 32 509 000 | |
Salary Costs | 17 619 000 | |
Depreciation | 695 000 | |
Impairment | 0 | |
Expenditure | 62 769 000 | |
Operating Profit | 5 608 000 | |
Financial Income | 308 000 | |
Financial Costs | 324 000 | |
Financial Balance | −16 000 | |
Dividends | 0 | |
Net Income | 4 267 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 30 000 | |
Total Intangible Assets | 153 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 8 000 | |
Fixtures | 1 145 000 | |
Total Tangible Assets | 1 154 000 | |
Total Fiancial Fixed Assets | 411 000 | |
Total Fixed Assets | 1 718 000 | |
Stock | 12 138 000 | |
Total Investments | 0 | |
Cash, Bank | 11 791 000 | |
Total Current Assets | 25 041 000 | |
Total Assets | 26 758 000 | |
Total Equity | 16 736 000 | |
Short-Term Group Debt | 392 000 | |
Total Long-Term Debt | 750 000 | |
Creditors | 1 413 000 | |
Unpaid Taxes | 3 336 000 | |
Dividends | 0 | |
Other Current Debt | 2 840 000 | |
Total Current Debt | 9 272 000 | |
Total Equity and Debt | 26 758 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 25,5 % | |
Debt-to-Equity Ratio | 0,04 | |
Operating Profit Margin | 8,2 % | |
Current Ratio | 2,7 | |
Quick Ratio | −8,74 | |
Equity Ratio | 0,63 | |
Gross Profit Margin | 52,46 % |

More companies from 3170 SEM
JOSHUA FRENCH PERSONLIG TRENER
PROSJEKT HILLE
WILAILAKS MASSASJE, WILAILAK DOENDUANG
THE NERDS TOBACCO COMPANY, FLAA
BIL OG DEL AS
KJELL ARNE HONGSETH
JANNIKE NILSEN
SKY MARBLER
SULAIMAN
NORSK TERRENGKJØRETØYSENTER AS
HAGEVEIEN 2 AS
FOLVIK ANLEGGSTJENESTER
APOSTOL SERVICE AS
HAUPTMANN LEGEVIRKSOMHET
INVENTA EIENDOM BYGG 7 AS
More companies within Other retail sale of specialised assortment of goods via mail order houses or via Internet
RAMA INVEST AS
VERONICA PEREZ ART
SOL VESTAD SPISELIGE HAGE OG HJEMMEBAKERI
ARCTANDR BY NESVOLL-JENSSEN
SKULTUNA MESSINGSBRUK AB
INNEHAGE AS
STRIKKOGSÃ…NT KINE FREDRIKSEN
CAMILLA ISAKSEN
LTS-PROSHOP GRIMSMO
UN-TOLD AS
LYSKOMPANIET AS
KRISTIANSEN SPORT OG FRITID
WIDLIC
CS HANDEL OG TRANSPORT AS
SOLISHUS AS
See all ->