FBS STILLAS AS
5221 NESTTUN
Return on Equity
108,68Â %
Current Ratio
0,81
Debt-to-Equity Ratio
1,64
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 11Â 183Â 000 | |
| Net Income | 1Â 552Â 000 | |
| Total Assets | 7Â 141Â 000 | |
| Total Equity | 1Â 428Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 11Â 183Â 000 | |
| Expenditure | 9Â 110Â 000 | |
| Operating Profit | 2Â 073Â 000 | |
| Financial Income | 18Â 000 | |
| Financial Costs | 100Â 000 | |
| Financial Balance | −82 000 | |
| Earnings Before Tax | 1Â 991Â 000 | |
| Tax | 439Â 000 | |
| Net Income | 1Â 552Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 4Â 414Â 000 | |
| Total Current Assets | 2Â 727Â 000 | |
| Total Assets | 7Â 141Â 000 | |
| Total Retained Equity | 1Â 398Â 000 | |
| Total Equity | 1Â 428Â 000 | |
| Total Long-Term Debt | 2Â 337Â 000 | |
| Total Current Debt | 3Â 375Â 000 | |
| Total Equity and Debt | 7Â 141Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 11Â 183Â 000 | |
| Other Income | 0 | |
| Revenue | 11Â 183Â 000 | |
| Cost of Goods Sold | 145Â 000 | |
| Salary Costs | 5Â 291Â 000 | |
| Depreciation | 403Â 000 | |
| Impairment | 0 | |
| Expenditure | 9Â 110Â 000 | |
| Operating Profit | 2Â 073Â 000 | |
| Financial Income | 18Â 000 | |
| Financial Costs | 100Â 000 | |
| Financial Balance | −82 000 | |
| Dividends | 0 | |
| Net Income | 1Â 552Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 3Â 311Â 000 | |
| Total Tangible Assets | 3Â 311Â 000 | |
| Total Fiancial Fixed Assets | 1Â 103Â 000 | |
| Total Fixed Assets | 4Â 414Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 184Â 000 | |
| Total Current Assets | 2Â 727Â 000 | |
| Total Assets | 7Â 141Â 000 | |
| Total Equity | 1Â 428Â 000 | |
| Short-Term Group Debt | 809Â 000 | |
| Total Long-Term Debt | 2Â 337Â 000 | |
| Creditors | 491Â 000 | |
| Unpaid Taxes | 640Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 1Â 049Â 000 | |
| Total Current Debt | 3Â 375Â 000 | |
| Total Equity and Debt | 7Â 141Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 108,68Â % | |
| Debt-to-Equity Ratio | 1,64 | |
| Operating Profit Margin | 18,54Â % | |
| Current Ratio | 0,81 | |
| Quick Ratio | 0,81 | |
| Equity Ratio | 0,2 | |
| Gross Profit Margin | 98,7Â % |
Rotate your device to see the full table