company

OPERASJONSPAKKE AS

5236 RÅDAL

Finances

Share Ownership

Return on Equity

18,99 %

Current Ratio

−6,08

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021
Revenue	132 000	126 000
Net Income	15 000	40 000
Total Assets	79 000	84 000
Total Equity	79 000	64 000

Income (NOK)	2022	2021
Revenue	132 000	126 000
Expenditure	114 000	75 000
Operating Profit	18 000	51 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	18 000	51 000
Tax	3 000	11 000
Net Income	15 000	40 000

Balance (NOK)	2022	2021
Total Fixed Assets	0	0
Total Current Assets	79 000	84 000
Total Assets	79 000	84 000
Total Retained Equity	0	40 000
Total Equity	79 000	64 000
Total Long-Term Debt	13 000	0
Total Current Debt	−13 000	20 000
Total Equity and Debt	79 000	84 000

Cash flow (NOK)	2022	2021
Sales Income	130 000	126 000
Other Income	2 000	0
Revenue	132 000	126 000
Cost of Goods Sold	114 000	70 000
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	114 000	75 000
Operating Profit	18 000	51 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	15 000	40 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	62 000	66 000
Total Current Assets	79 000	84 000
Total Assets	79 000	84 000
Total Equity	79 000	64 000
Short-Term Group Debt	0	0
Total Long-Term Debt	13 000	0
Creditors	0	0
Unpaid Taxes	−19 000	7 000
Dividends	0	0
Other Current Debt	2 000	2 000
Total Current Debt	−13 000	20 000
Total Equity and Debt	79 000	84 000

Financial indicators	2022	2021
Return on Equity	18,99 %	62,5 %
Debt-to-Equity Ratio	0,16	0
Operating Profit Margin	13,64 %	40,48 %
Current Ratio	−6,08	4,2
Quick Ratio	−6,08	4,2
Equity Ratio	1	0,76
Gross Profit Margin	13,64 %	44,44 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English