ELLEVE AS
4014 STAVANGER
Return on Equity
144,4Â %
Current Ratio
0,67
Debt-to-Equity Ratio
−0,62
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 35Â 727Â 000 | |
Net Income | −5 870 000 | |
Total Assets | 10Â 079Â 000 | |
Total Equity | −4 065 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 35Â 727Â 000 | |
Expenditure | 36Â 091Â 000 | |
Operating Profit | −365 000 | |
Financial Income | 49Â 000 | |
Financial Costs | 294Â 000 | |
Financial Balance | −245 000 | |
Earnings Before Tax | −610 000 | |
Tax | −369 000 | |
Net Income | −5 870 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 2Â 354Â 000 | |
Total Current Assets | 7Â 725Â 000 | |
Total Assets | 10Â 079Â 000 | |
Total Retained Equity | −8 860 000 | |
Total Equity | −4 065 000 | |
Total Long-Term Debt | 2Â 529Â 000 | |
Total Current Debt | 11Â 615Â 000 | |
Total Equity and Debt | 10Â 079Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 35Â 675Â 000 | |
Other Income | 53Â 000 | |
Revenue | 35Â 727Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 26Â 343Â 000 | |
Depreciation | 112Â 000 | |
Impairment | 0 | |
Expenditure | 36Â 091Â 000 | |
Operating Profit | −365 000 | |
Financial Income | 49Â 000 | |
Financial Costs | 294Â 000 | |
Financial Balance | −245 000 | |
Dividends | 0 | |
Net Income | −5 870 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 1Â 972Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 382Â 000 | |
Total Tangible Assets | 382Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 2Â 354Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 1Â 207Â 000 | |
Total Current Assets | 7Â 725Â 000 | |
Total Assets | 10Â 079Â 000 | |
Total Equity | −4 065 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 2Â 529Â 000 | |
Creditors | 616Â 000 | |
Unpaid Taxes | 2Â 464Â 000 | |
Dividends | 0 | |
Other Current Debt | 8Â 535Â 000 | |
Total Current Debt | 11Â 615Â 000 | |
Total Equity and Debt | 10Â 079Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 144,4Â % | |
Debt-to-Equity Ratio | −0,62 | |
Operating Profit Margin | −1,02 % | |
Current Ratio | 0,67 | |
Quick Ratio | 0,67 | |
Equity Ratio | −0,4 | |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table