VARIANT OSLO AS
0157 OSLO
Return on Equity
81,93Â %
Current Ratio
1,14
Debt-to-Equity Ratio
0,08
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 25Â 817Â 000 | |
| Net Income | 1Â 242Â 000 | |
| Total Assets | 8Â 373Â 000 | |
| Total Equity | 1Â 516Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 25Â 817Â 000 | |
| Expenditure | 24Â 212Â 000 | |
| Operating Profit | 1Â 606Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 14Â 000 | |
| Financial Balance | −14 000 | |
| Earnings Before Tax | 1Â 592Â 000 | |
| Tax | 350Â 000 | |
| Net Income | 1Â 242Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 674Â 000 | |
| Total Current Assets | 7Â 699Â 000 | |
| Total Assets | 8Â 373Â 000 | |
| Total Retained Equity | 1Â 026Â 000 | |
| Total Equity | 1Â 516Â 000 | |
| Total Long-Term Debt | 123Â 000 | |
| Total Current Debt | 6Â 734Â 000 | |
| Total Equity and Debt | 8Â 373Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 25Â 817Â 000 | |
| Other Income | 0 | |
| Revenue | 25Â 817Â 000 | |
| Cost of Goods Sold | 6Â 000 | |
| Salary Costs | 20Â 641Â 000 | |
| Depreciation | 231Â 000 | |
| Impairment | 0 | |
| Expenditure | 24Â 212Â 000 | |
| Operating Profit | 1Â 606Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 14Â 000 | |
| Financial Balance | −14 000 | |
| Dividends | 438Â 000 | |
| Net Income | 1Â 242Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 674Â 000 | |
| Total Tangible Assets | 674Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 674Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 546Â 000 | |
| Total Current Assets | 7Â 699Â 000 | |
| Total Assets | 8Â 373Â 000 | |
| Total Equity | 1Â 516Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 123Â 000 | |
| Creditors | 462Â 000 | |
| Unpaid Taxes | 2Â 717Â 000 | |
| Dividends | 438Â 000 | |
| Other Current Debt | 2Â 764Â 000 | |
| Total Current Debt | 6Â 734Â 000 | |
| Total Equity and Debt | 8Â 373Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 81,93Â % | |
| Debt-to-Equity Ratio | 0,08 | |
| Operating Profit Margin | 6,22Â % | |
| Current Ratio | 1,14 | |
| Quick Ratio | 1,14 | |
| Equity Ratio | 0,18 | |
| Gross Profit Margin | 99,98Â % |
Rotate your device to see the full table