EXHALE FITNESS AS
2340 LØTEN
Return on Equity
−170 %
Current Ratio
0,78
Debt-to-Equity Ratio
19,85
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 1Â 350Â 000 | |
Net Income | −68 000 | |
Total Assets | 1Â 439Â 000 | |
Total Equity | 40Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 1Â 350Â 000 | |
Expenditure | 1Â 385Â 000 | |
Operating Profit | −35 000 | |
Financial Income | 0 | |
Financial Costs | 33Â 000 | |
Financial Balance | −33 000 | |
Earnings Before Tax | −68 000 | |
Tax | 0 | |
Net Income | −68 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 965Â 000 | |
Total Current Assets | 474Â 000 | |
Total Assets | 1Â 439Â 000 | |
Total Retained Equity | 10Â 000 | |
Total Equity | 40Â 000 | |
Total Long-Term Debt | 794Â 000 | |
Total Current Debt | 605Â 000 | |
Total Equity and Debt | 1Â 439Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 1Â 322Â 000 | |
Other Income | 28Â 000 | |
Revenue | 1Â 350Â 000 | |
Cost of Goods Sold | 170Â 000 | |
Salary Costs | 142Â 000 | |
Depreciation | 228Â 000 | |
Impairment | 0 | |
Expenditure | 1Â 385Â 000 | |
Operating Profit | −35 000 | |
Financial Income | 0 | |
Financial Costs | 33Â 000 | |
Financial Balance | −33 000 | |
Dividends | 0 | |
Net Income | −68 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 78Â 000 | |
Total Intangible Assets | 78Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 836Â 000 | |
Total Tangible Assets | 836Â 000 | |
Total Fiancial Fixed Assets | 51Â 000 | |
Total Fixed Assets | 965Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 107Â 000 | |
Total Current Assets | 474Â 000 | |
Total Assets | 1Â 439Â 000 | |
Total Equity | 40Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 794Â 000 | |
Creditors | 41Â 000 | |
Unpaid Taxes | 2Â 000 | |
Dividends | 0 | |
Other Current Debt | 51Â 000 | |
Total Current Debt | 605Â 000 | |
Total Equity and Debt | 1Â 439Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −170 % | |
Debt-to-Equity Ratio | 19,85 | |
Operating Profit Margin | −2,59 % | |
Current Ratio | 0,78 | |
Quick Ratio | 0,78 | |
Equity Ratio | 0,03 | |
Gross Profit Margin | 87,41Â % |
Rotate your device to see the full table