Nordanger A/S

3042 DRAMMEN

Finances

Return on Equity

−13,33 %

Current Ratio

2 266,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 034 000	6 512 000	1 085 000	4 471 000
Total Assets	37 785 000	42 857 000	37 104 000	36 818 000
Total Equity	37 769 000	42 803 000	37 096 000	36 811 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	231 000	212 000	101 000	93 000
Operating Profit	−231 000	−212 000	−101 000	−93 000
Financial Income	987 000	7 859 000	3 362 000	4 619 000
Financial Costs	5 793 000	1 098 000	2 175 000	54 000
Financial Balance	−4 806 000	6 761 000	1 187 000	4 565 000
Earnings Before Tax	−5 037 000	6 549 000	1 086 000	4 472 000
Tax	−2 000	37 000	0	0
Net Income	−5 034 000	6 512 000	1 085 000	4 471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 523 000	1 523 000	1 543 000	1 543 000
Total Current Assets	36 262 000	41 333 000	35 561 000	35 275 000
Total Assets	37 785 000	42 857 000	37 104 000	36 818 000
Total Retained Equity	26 554 000	31 588 000	25 076 000	24 791 000
Total Equity	37 769 000	42 803 000	37 096 000	36 811 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	16 000	51 000	7 000	7 000
Total Equity and Debt	37 785 000	42 857 000	37 104 000	36 818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	231 000	212 000	101 000	93 000
Operating Profit	−231 000	−212 000	−101 000	−93 000
Financial Income	987 000	7 859 000	3 362 000	4 619 000
Financial Costs	5 793 000	1 098 000	2 175 000	54 000
Financial Balance	−4 806 000	6 761 000	1 187 000	4 565 000
Dividends	0	0	0	0
Net Income	−5 034 000	6 512 000	1 085 000	4 471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 523 000	1 523 000	1 543 000	1 543 000
Total Fixed Assets	1 523 000	1 523 000	1 543 000	1 543 000
Stock	0	0	0	0
Total Investments	17 949 000	34 091 000	23 608 000	29 283 000
Cash, Bank	18 313 000	6 907 000	11 282 000	5 656 000
Total Current Assets	36 262 000	41 333 000	35 561 000	35 275 000
Total Assets	37 785 000	42 857 000	37 104 000	36 818 000
Total Equity	37 769 000	42 803 000	37 096 000	36 811 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	7 000	7 000
Total Current Debt	16 000	51 000	7 000	7 000
Total Equity and Debt	37 785 000	42 857 000	37 104 000	36 818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,33 %	15,21 %	2,92 %	12,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2 266,38	810,45	5 080,14	5 039,29
Quick Ratio	2 266,38	810,45	5 080,14	5 039,29
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-