XO TOPCO AS
0251 OSLO
Return on Equity
−13,41 %
Current Ratio
0,81
Debt-to-Equity Ratio
0,85
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 221Â 642Â 000 | |
Net Income | −35 955 000 | |
Total Assets | 577Â 056Â 000 | |
Total Equity | 268Â 054Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 221Â 642Â 000 | |
Expenditure | 241Â 519Â 000 | |
Operating Profit | −19 877 000 | |
Financial Income | 486Â 000 | |
Financial Costs | 13Â 691Â 000 | |
Financial Balance | −13 205 000 | |
Earnings Before Tax | −33 083 000 | |
Tax | 2Â 872Â 000 | |
Net Income | −35 955 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 511Â 539Â 000 | |
Total Current Assets | 65Â 516Â 000 | |
Total Assets | 577Â 056Â 000 | |
Total Retained Equity | 26Â 856Â 000 | |
Total Equity | 268Â 054Â 000 | |
Total Long-Term Debt | 227Â 673Â 000 | |
Total Current Debt | 81Â 329Â 000 | |
Total Equity and Debt | 577Â 056Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 219Â 825Â 000 | |
Other Income | 1Â 816Â 000 | |
Revenue | 221Â 642Â 000 | |
Cost of Goods Sold | 16Â 332Â 000 | |
Salary Costs | 130Â 973Â 000 | |
Depreciation | 56Â 027Â 000 | |
Impairment | 0 | |
Expenditure | 241Â 519Â 000 | |
Operating Profit | −19 877 000 | |
Financial Income | 486Â 000 | |
Financial Costs | 13Â 691Â 000 | |
Financial Balance | −13 205 000 | |
Dividends | 0 | |
Net Income | −35 955 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 447Â 689Â 000 | |
Total Intangible Assets | 506Â 128Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 2Â 053Â 000 | |
Total Tangible Assets | 2Â 053Â 000 | |
Total Fiancial Fixed Assets | 3Â 358Â 000 | |
Total Fixed Assets | 511Â 539Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 32Â 019Â 000 | |
Total Current Assets | 65Â 516Â 000 | |
Total Assets | 577Â 056Â 000 | |
Total Equity | 268Â 054Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 227Â 673Â 000 | |
Creditors | 5Â 791Â 000 | |
Unpaid Taxes | 16Â 468Â 000 | |
Dividends | 0 | |
Other Current Debt | 29Â 402Â 000 | |
Total Current Debt | 81Â 329Â 000 | |
Total Equity and Debt | 577Â 056Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −13,41 % | |
Debt-to-Equity Ratio | 0,85 | |
Operating Profit Margin | −8,97 % | |
Current Ratio | 0,81 | |
Quick Ratio | 0,81 | |
Equity Ratio | 0,46 | |
Gross Profit Margin | 92,63Â % |
Rotate your device to see the full table