
MODUM BILSERVICE AS
3340 Ã…MOT
Return on Equity
63,13Â %
Current Ratio
2,13
Debt-to-Equity Ratio
2,16
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 4Â 818Â 000 | |
Net Income | 226Â 000 | |
Total Assets | 1Â 651Â 000 | |
Total Equity | 358Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 4Â 818Â 000 | |
Expenditure | 4Â 516Â 000 | |
Operating Profit | 303Â 000 | |
Financial Income | 0 | |
Financial Costs | 14Â 000 | |
Financial Balance | −14 000 | |
Earnings Before Tax | 289Â 000 | |
Tax | 64Â 000 | |
Net Income | 226Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 548Â 000 | |
Total Current Assets | 1Â 102Â 000 | |
Total Assets | 1Â 651Â 000 | |
Total Retained Equity | 328Â 000 | |
Total Equity | 358Â 000 | |
Total Long-Term Debt | 775Â 000 | |
Total Current Debt | 517Â 000 | |
Total Equity and Debt | 1Â 651Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 4Â 818Â 000 | |
Other Income | 0 | |
Revenue | 4Â 818Â 000 | |
Cost of Goods Sold | 1Â 584Â 000 | |
Salary Costs | 1Â 924Â 000 | |
Depreciation | 137Â 000 | |
Impairment | 0 | |
Expenditure | 4Â 516Â 000 | |
Operating Profit | 303Â 000 | |
Financial Income | 0 | |
Financial Costs | 14Â 000 | |
Financial Balance | −14 000 | |
Dividends | 0 | |
Net Income | 226Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 496Â 000 | |
Total Intangible Assets | 496Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 52Â 000 | |
Total Tangible Assets | 52Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 548Â 000 | |
Stock | 54Â 000 | |
Total Investments | 0 | |
Cash, Bank | 826Â 000 | |
Total Current Assets | 1Â 102Â 000 | |
Total Assets | 1Â 651Â 000 | |
Total Equity | 358Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 775Â 000 | |
Creditors | 67Â 000 | |
Unpaid Taxes | 198Â 000 | |
Dividends | 0 | |
Other Current Debt | 189Â 000 | |
Total Current Debt | 517Â 000 | |
Total Equity and Debt | 1Â 651Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 63,13Â % | |
Debt-to-Equity Ratio | 2,16 | |
Operating Profit Margin | 6,29Â % | |
Current Ratio | 2,13 | |
Quick Ratio | 2,38 | |
Equity Ratio | 0,22 | |
Gross Profit Margin | 67,12Â % |
