BLUE GROUP AS
3015 DRAMMEN
Return on Equity
−154,02 %
Current Ratio
0,82
Debt-to-Equity Ratio
35,85
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 61Â 380Â 000 | |
Net Income | −4 736 000 | |
Total Assets | 138Â 771Â 000 | |
Total Equity | 3Â 075Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 61Â 380Â 000 | |
Expenditure | 60Â 951Â 000 | |
Operating Profit | 429Â 000 | |
Financial Income | 33Â 000 | |
Financial Costs | 5Â 424Â 000 | |
Financial Balance | −5 391 000 | |
Earnings Before Tax | −4 962 000 | |
Tax | −226 000 | |
Net Income | −4 736 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 117Â 966Â 000 | |
Total Current Assets | 20Â 804Â 000 | |
Total Assets | 138Â 771Â 000 | |
Total Retained Equity | −1 346 000 | |
Total Equity | 3Â 075Â 000 | |
Total Long-Term Debt | 110Â 236Â 000 | |
Total Current Debt | 25Â 459Â 000 | |
Total Equity and Debt | 138Â 771Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 56Â 904Â 000 | |
Other Income | 4Â 476Â 000 | |
Revenue | 61Â 380Â 000 | |
Cost of Goods Sold | 14Â 644Â 000 | |
Salary Costs | 16Â 345Â 000 | |
Depreciation | 15Â 062Â 000 | |
Impairment | 0 | |
Expenditure | 60Â 951Â 000 | |
Operating Profit | 429Â 000 | |
Financial Income | 33Â 000 | |
Financial Costs | 5Â 424Â 000 | |
Financial Balance | −5 391 000 | |
Dividends | 0 | |
Net Income | −4 736 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 115Â 233Â 000 | |
Fixtures | 186Â 000 | |
Total Tangible Assets | 115Â 420Â 000 | |
Total Fiancial Fixed Assets | 2Â 547Â 000 | |
Total Fixed Assets | 117Â 966Â 000 | |
Stock | 275Â 000 | |
Total Investments | 0 | |
Cash, Bank | 1Â 800Â 000 | |
Total Current Assets | 20Â 804Â 000 | |
Total Assets | 138Â 771Â 000 | |
Total Equity | 3Â 075Â 000 | |
Short-Term Group Debt | 12Â 075Â 000 | |
Total Long-Term Debt | 110Â 236Â 000 | |
Creditors | 7Â 584Â 000 | |
Unpaid Taxes | 3Â 247Â 000 | |
Dividends | 0 | |
Other Current Debt | 2Â 553Â 000 | |
Total Current Debt | 25Â 459Â 000 | |
Total Equity and Debt | 138Â 771Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −154,02 % | |
Debt-to-Equity Ratio | 35,85 | |
Operating Profit Margin | 0,7Â % | |
Current Ratio | 0,82 | |
Quick Ratio | 0,83 | |
Equity Ratio | 0,02 | |
Gross Profit Margin | 76,14Â % |
Rotate your device to see the full table