SHOPPEN AS
7039 TRONDHEIM
Return on Equity
−241,21 %
Current Ratio
0,85
Debt-to-Equity Ratio
−0,3
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 1Â 364Â 000 | |
| Net Income | 398Â 000 | |
| Total Assets | 646Â 000 | |
| Total Equity | −165 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 1Â 364Â 000 | |
| Expenditure | 963Â 000 | |
| Operating Profit | 401Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 4Â 000 | |
| Financial Balance | −4 000 | |
| Earnings Before Tax | 398Â 000 | |
| Tax | 0 | |
| Net Income | 398Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 0 | |
| Total Current Assets | 646Â 000 | |
| Total Assets | 646Â 000 | |
| Total Retained Equity | −195 000 | |
| Total Equity | −165 000 | |
| Total Long-Term Debt | 50Â 000 | |
| Total Current Debt | 761Â 000 | |
| Total Equity and Debt | 646Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 1Â 363Â 000 | |
| Other Income | 2Â 000 | |
| Revenue | 1Â 364Â 000 | |
| Cost of Goods Sold | 345Â 000 | |
| Salary Costs | 181Â 000 | |
| Depreciation | 0 | |
| Impairment | 0 | |
| Expenditure | 963Â 000 | |
| Operating Profit | 401Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 4Â 000 | |
| Financial Balance | −4 000 | |
| Dividends | 0 | |
| Net Income | 398Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 0 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 0 | |
| Stock | 429Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 68Â 000 | |
| Total Current Assets | 646Â 000 | |
| Total Assets | 646Â 000 | |
| Total Equity | −165 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 50Â 000 | |
| Creditors | 51Â 000 | |
| Unpaid Taxes | 45Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 666Â 000 | |
| Total Current Debt | 761Â 000 | |
| Total Equity and Debt | 646Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −241,21 % | |
| Debt-to-Equity Ratio | −0,3 | |
| Operating Profit Margin | 29,4Â % | |
| Current Ratio | 0,85 | |
| Quick Ratio | 1,95 | |
| Equity Ratio | −0,26 | |
| Gross Profit Margin | 74,71Â % |
Rotate your device to see the full table