AROYDEE THAIMAT AS
8270 DRAG
Return on Equity
213,7 %
Current Ratio
0,5
Debt-to-Equity Ratio
−1
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 525 000 | |
Net Income | −156 000 | |
Total Assets | 93 000 | |
Total Equity | −73 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 525 000 | |
Expenditure | 676 000 | |
Operating Profit | −152 000 | |
Financial Income | 0 | |
Financial Costs | 4 000 | |
Financial Balance | −4 000 | |
Earnings Before Tax | −156 000 | |
Tax | 0 | |
Net Income | −156 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 46 000 | |
Total Current Assets | 47 000 | |
Total Assets | 93 000 | |
Total Retained Equity | −223 000 | |
Total Equity | −73 000 | |
Total Long-Term Debt | 73 000 | |
Total Current Debt | 94 000 | |
Total Equity and Debt | 93 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 525 000 | |
Other Income | 0 | |
Revenue | 525 000 | |
Cost of Goods Sold | 256 000 | |
Salary Costs | 184 000 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 676 000 | |
Operating Profit | −152 000 | |
Financial Income | 0 | |
Financial Costs | 4 000 | |
Financial Balance | −4 000 | |
Dividends | 0 | |
Net Income | −156 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 46 000 | |
Total Fixed Assets | 46 000 | |
Stock | 9 000 | |
Total Investments | 5 000 | |
Cash, Bank | 32 000 | |
Total Current Assets | 47 000 | |
Total Assets | 93 000 | |
Total Equity | −73 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 73 000 | |
Creditors | 26 000 | |
Unpaid Taxes | 6 000 | |
Dividends | 0 | |
Other Current Debt | 17 000 | |
Total Current Debt | 94 000 | |
Total Equity and Debt | 93 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 213,7 % | |
Debt-to-Equity Ratio | −1 | |
Operating Profit Margin | −28,95 % | |
Current Ratio | 0,5 | |
Quick Ratio | 0,55 | |
Equity Ratio | −0,78 | |
Gross Profit Margin | 51,24 % |
Rotate your device to see the full table