MAGNET AS
9405 HARSTAD
Return on Equity
34,66 %
Current Ratio
1,48
Debt-to-Equity Ratio
0,12
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 9 849 000 | |
Net Income | 262 000 | |
Total Assets | 2 384 000 | |
Total Equity | 756 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 9 849 000 | |
Expenditure | 9 480 000 | |
Operating Profit | 368 000 | |
Financial Income | 4 000 | |
Financial Costs | 32 000 | |
Financial Balance | −28 000 | |
Earnings Before Tax | 340 000 | |
Tax | 78 000 | |
Net Income | 262 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 102 000 | |
Total Current Assets | 2 282 000 | |
Total Assets | 2 384 000 | |
Total Retained Equity | 681 000 | |
Total Equity | 756 000 | |
Total Long-Term Debt | 90 000 | |
Total Current Debt | 1 539 000 | |
Total Equity and Debt | 2 384 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 9 849 000 | |
Other Income | 0 | |
Revenue | 9 849 000 | |
Cost of Goods Sold | 4 586 000 | |
Salary Costs | 3 741 000 | |
Depreciation | 29 000 | |
Impairment | 0 | |
Expenditure | 9 480 000 | |
Operating Profit | 368 000 | |
Financial Income | 4 000 | |
Financial Costs | 32 000 | |
Financial Balance | −28 000 | |
Dividends | 0 | |
Net Income | 262 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 42 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 61 000 | |
Total Tangible Assets | 61 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 102 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 1 658 000 | |
Total Current Assets | 2 282 000 | |
Total Assets | 2 384 000 | |
Total Equity | 756 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 90 000 | |
Creditors | 457 000 | |
Unpaid Taxes | 173 000 | |
Dividends | 0 | |
Other Current Debt | 830 000 | |
Total Current Debt | 1 539 000 | |
Total Equity and Debt | 2 384 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 34,66 % | |
Debt-to-Equity Ratio | 0,12 | |
Operating Profit Margin | 3,74 % | |
Current Ratio | 1,48 | |
Quick Ratio | 1,48 | |
Equity Ratio | 0,32 | |
Gross Profit Margin | 53,44 % |
Rotate your device to see the full table