
CARTEL'S SOLLI PLASS AS
0255 OSLO
Return on Equity
−886,85 %
Current Ratio
2,1
Debt-to-Equity Ratio
61,78
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 10Â 972Â 000 | |
Net Income | −2 226 000 | |
Total Assets | 18Â 155Â 000 | |
Total Equity | 251Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 10Â 972Â 000 | |
Expenditure | 13Â 307Â 000 | |
Operating Profit | −2 334 000 | |
Financial Income | 8Â 000 | |
Financial Costs | 528Â 000 | |
Financial Balance | −520 000 | |
Earnings Before Tax | −2 854 000 | |
Tax | −628 000 | |
Net Income | −2 226 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 13Â 126Â 000 | |
Total Current Assets | 5Â 030Â 000 | |
Total Assets | 18Â 155Â 000 | |
Total Retained Equity | 0 | |
Total Equity | 251Â 000 | |
Total Long-Term Debt | 15Â 507Â 000 | |
Total Current Debt | 2Â 397Â 000 | |
Total Equity and Debt | 18Â 155Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 10Â 960Â 000 | |
Other Income | 12Â 000 | |
Revenue | 10Â 972Â 000 | |
Cost of Goods Sold | 3Â 825Â 000 | |
Salary Costs | 5Â 226Â 000 | |
Depreciation | 664Â 000 | |
Impairment | 0 | |
Expenditure | 13Â 307Â 000 | |
Operating Profit | −2 334 000 | |
Financial Income | 8Â 000 | |
Financial Costs | 528Â 000 | |
Financial Balance | −520 000 | |
Dividends | 0 | |
Net Income | −2 226 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 11Â 362Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 1Â 764Â 000 | |
Total Tangible Assets | 13Â 126Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 13Â 126Â 000 | |
Stock | 762Â 000 | |
Total Investments | 0 | |
Cash, Bank | 789Â 000 | |
Total Current Assets | 5Â 030Â 000 | |
Total Assets | 18Â 155Â 000 | |
Total Equity | 251Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 15Â 507Â 000 | |
Creditors | 1Â 434Â 000 | |
Unpaid Taxes | 500Â 000 | |
Dividends | 0 | |
Other Current Debt | 463Â 000 | |
Total Current Debt | 2Â 397Â 000 | |
Total Equity and Debt | 18Â 155Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −886,85 % | |
Debt-to-Equity Ratio | 61,78 | |
Operating Profit Margin | −21,27 % | |
Current Ratio | 2,1 | |
Quick Ratio | 3,08 | |
Equity Ratio | 0,01 | |
Gross Profit Margin | 65,14Â % |
