company

MYRVOLL APOTEK AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

79,42 %

Current Ratio

0,65

Debt-to-Equity Ratio

−0,82

Key figures (NOK)	2022	2021
Revenue	9 530 000	1 727 000
Net Income	−1 127 000	−323 000
Total Assets	3 037 000	4 635 000
Total Equity	−1 419 000	−293 000

Income (NOK)	2022	2021
Revenue	9 530 000	1 727 000
Expenditure	10 631 000	2 044 000
Operating Profit	−1 101 000	−317 000
Financial Income	4 000	1 000
Financial Costs	30 000	6 000
Financial Balance	−26 000	−5 000
Earnings Before Tax	−1 127 000	−323 000
Tax	0	0
Net Income	−1 127 000	−323 000

Balance (NOK)	2022	2021
Total Fixed Assets	902 000	1 124 000
Total Current Assets	2 135 000	3 510 000
Total Assets	3 037 000	4 635 000
Total Retained Equity	−1 449 000	−323 000
Total Equity	−1 419 000	−293 000
Total Long-Term Debt	1 161 000	522 000
Total Current Debt	3 296 000	4 405 000
Total Equity and Debt	3 037 000	4 635 000

Cash flow (NOK)	2022	2021
Sales Income	9 379 000	1 727 000
Other Income	151 000	0
Revenue	9 530 000	1 727 000
Cost of Goods Sold	6 779 000	1 190 000
Salary Costs	2 747 000	430 000
Depreciation	224 000	80 000
Impairment	0	0
Expenditure	10 631 000	2 044 000
Operating Profit	−1 101 000	−317 000
Financial Income	4 000	1 000
Financial Costs	30 000	6 000
Financial Balance	−26 000	−5 000
Dividends	0	0
Net Income	−1 127 000	−323 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	895 000	1 119 000
Total Tangible Assets	895 000	1 119 000
Total Fiancial Fixed Assets	7 000	6 000
Total Fixed Assets	902 000	1 124 000
Stock	1 456 000	1 400 000
Total Investments	0	0
Cash, Bank	197 000	1 918 000
Total Current Assets	2 135 000	3 510 000
Total Assets	3 037 000	4 635 000
Total Equity	−1 419 000	−293 000
Short-Term Group Debt	0	0
Total Long-Term Debt	1 161 000	522 000
Creditors	2 584 000	3 503 000
Unpaid Taxes	288 000	105 000
Dividends	0	0
Other Current Debt	424 000	797 000
Total Current Debt	3 296 000	4 405 000
Total Equity and Debt	3 037 000	4 635 000

Financial indicators	2022	2021
Return on Equity	79,42 %	110,24 %
Debt-to-Equity Ratio	−0,82	−1,78
Operating Profit Margin	−11,55 %	−18,36 %
Current Ratio	0,65	0,8
Quick Ratio	1,16	1,17
Equity Ratio	−0,47	−0,06
Gross Profit Margin	28,87 %	31,09 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English